[EUPE] QoQ Cumulative Quarter Result on 31-May-2002 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
31-May-2002 [#1]
Profit Trend
QoQ- -45.88%
YoY- 182.03%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 81,098 63,179 46,810 22,421 42,084 29,098 18,773 165.95%
PBT 8,077 7,091 5,269 2,350 3,538 1,339 1,070 286.23%
Tax -1,931 -1,778 -1,362 -624 -349 -61 11 -
NP 6,146 5,313 3,907 1,726 3,189 1,278 1,081 219.56%
-
NP to SH 6,146 5,313 3,907 1,726 3,189 1,278 1,081 219.56%
-
Tax Rate 23.91% 25.07% 25.85% 26.55% 9.86% 4.56% -1.03% -
Total Cost 74,952 57,866 42,903 20,695 38,895 27,820 17,692 162.51%
-
Net Worth 188,107 198,437 197,271 194,334 193,389 191,700 193,035 -1.71%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 188,107 198,437 197,271 194,334 193,389 191,700 193,035 -1.71%
NOSH 127,964 128,024 128,098 127,851 128,072 127,800 128,690 -0.37%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin 7.58% 8.41% 8.35% 7.70% 7.58% 4.39% 5.76% -
ROE 3.27% 2.68% 1.98% 0.89% 1.65% 0.67% 0.56% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 63.38 49.35 36.54 17.54 32.86 22.77 14.59 166.95%
EPS 4.80 4.15 3.05 1.35 2.49 1.00 0.84 220.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.55 1.54 1.52 1.51 1.50 1.50 -1.34%
Adjusted Per Share Value based on latest NOSH - 127,851
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 55.09 42.92 31.80 15.23 28.59 19.77 12.75 165.99%
EPS 4.18 3.61 2.65 1.17 2.17 0.87 0.73 221.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2779 1.3481 1.3402 1.3202 1.3138 1.3023 1.3114 -1.71%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 0.50 0.50 0.55 0.61 0.57 0.56 0.64 -
P/RPS 0.79 1.01 1.51 3.48 1.73 2.46 4.39 -68.22%
P/EPS 10.41 12.05 18.03 45.19 22.89 56.00 76.19 -73.56%
EY 9.61 8.30 5.55 2.21 4.37 1.79 1.31 278.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.36 0.40 0.38 0.37 0.43 -14.52%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 24/04/03 29/01/03 28/10/02 30/07/02 30/04/02 28/01/02 25/10/01 -
Price 0.49 0.49 0.53 0.61 0.66 0.61 0.51 -
P/RPS 0.77 0.99 1.45 3.48 2.01 2.68 3.50 -63.65%
P/EPS 10.20 11.81 17.38 45.19 26.51 61.00 60.71 -69.65%
EY 9.80 8.47 5.75 2.21 3.77 1.64 1.65 229.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.34 0.40 0.44 0.41 0.34 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment