[PASDEC] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 40,212 23,092 16,326 75,669 52,294 31,620 14,732 95.19%
PBT 9,366 6,121 1,359 749 -1,426 -3,374 -4,338 -
Tax -1,848 -1,071 -542 -749 1,426 3,374 4,338 -
NP 7,518 5,050 817 0 0 0 0 -
-
NP to SH 7,518 5,050 817 -1,786 0 0 0 -
-
Tax Rate 19.73% 17.50% 39.88% 100.00% - - - -
Total Cost 32,694 18,042 15,509 75,669 52,294 31,620 14,732 70.05%
-
Net Worth 309,353 307,313 0 0 0 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 309,353 307,313 0 0 0 0 0 -
NOSH 179,856 179,715 0 0 0 0 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 18.70% 21.87% 5.00% 0.00% 0.00% 0.00% 0.00% -
ROE 2.43% 1.64% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.36 12.85 0.00 0.00 0.00 0.00 0.00 -
EPS 4.18 2.81 0.45 -0.99 -1.65 -2.40 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.71 1.68 1.68 1.67 1.66 1.67 1.98%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.04 5.77 4.08 18.90 13.06 7.90 3.68 95.13%
EPS 1.88 1.26 0.20 -0.45 -1.65 -2.40 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7727 0.7676 1.68 1.68 1.67 1.66 1.67 -40.14%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.38 0.38 0.36 0.49 0.83 1.07 1.64 -
P/RPS 1.70 2.96 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.09 13.52 80.00 -49.49 -50.30 -44.58 -68.33 -
EY 11.00 7.39 1.25 -2.02 -1.99 -2.24 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.21 0.29 0.50 0.64 0.98 -63.02%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 12/07/01 28/02/01 30/11/00 25/08/00 17/07/00 -
Price 0.50 0.47 0.37 0.46 0.69 1.03 1.16 -
P/RPS 2.24 3.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.96 16.73 82.22 -46.46 -41.82 -42.92 -48.33 -
EY 8.36 5.98 1.22 -2.15 -2.39 -2.33 -2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.22 0.27 0.41 0.62 0.69 -43.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment