[PASDEC] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 227.21%
YoY--%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 17,120 6,766 16,326 23,375 20,674 16,888 14,732 10.52%
PBT 3,245 4,762 1,359 6,699 1,948 964 -4,338 -
Tax -777 -529 -542 -2,105 -544 -964 4,338 -
NP 2,468 4,233 817 4,594 1,404 0 0 -
-
NP to SH 2,468 4,233 817 4,594 1,404 0 0 -
-
Tax Rate 23.94% 11.11% 39.88% 31.42% 27.93% 100.00% - -
Total Cost 14,652 2,533 15,509 18,781 19,270 16,888 14,732 -0.36%
-
Net Worth 309,851 308,018 0 0 0 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 309,851 308,018 0 0 0 0 0 -
NOSH 180,145 180,127 0 0 0 0 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 14.42% 62.56% 5.00% 19.65% 6.79% 0.00% 0.00% -
ROE 0.80% 1.37% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.50 3.76 0.00 0.00 0.00 0.00 0.00 -
EPS 1.37 2.35 0.45 2.55 0.78 -0.03 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.71 1.68 1.68 1.67 1.66 1.67 1.98%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.28 1.69 4.08 5.84 5.16 4.22 3.68 10.58%
EPS 0.62 1.06 0.20 1.15 0.35 -0.03 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7739 0.7693 1.68 1.68 1.67 1.66 1.67 -40.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.38 0.38 0.36 0.49 0.83 1.07 1.64 -
P/RPS 4.00 10.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 27.74 16.17 80.00 19.22 106.41 -3,566.67 -68.33 -
EY 3.61 6.18 1.25 5.20 0.94 -0.03 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.21 0.29 0.50 0.64 0.98 -63.02%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 12/07/01 28/02/01 30/11/00 25/08/00 17/07/00 -
Price 0.50 0.47 0.37 0.46 0.69 1.03 1.16 -
P/RPS 5.26 12.51 0.00 0.00 0.00 0.00 0.00 -
P/EPS 36.50 20.00 82.22 18.04 88.46 -3,433.33 -48.33 -
EY 2.74 5.00 1.22 5.54 1.13 -0.03 -2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.22 0.27 0.41 0.62 0.69 -43.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment