[PASDEC] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 101.59%
YoY- 101.28%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 21,728 18,294 12,932 7,733 39,595 29,835 22,911 -3.46%
PBT 1,928 532 1,757 284 -1,584 -4,818 -3,930 -
Tax -17,696 -209 -652 -242 -1,190 107 -441 1064.22%
NP -15,768 323 1,105 42 -2,774 -4,711 -4,371 134.66%
-
NP to SH -15,761 327 1,108 44 -2,768 -4,707 -4,368 134.70%
-
Tax Rate 917.84% 39.29% 37.11% 85.21% - - - -
Total Cost 37,496 17,971 11,827 7,691 42,369 34,546 27,282 23.54%
-
Net Worth 352,324 368,339 368,339 368,339 372,343 372,343 372,343 -3.60%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 352,324 368,339 368,339 368,339 372,343 372,343 372,343 -3.60%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 400,369 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -72.57% 1.77% 8.54% 0.54% -7.01% -15.79% -19.08% -
ROE -4.47% 0.09% 0.30% 0.01% -0.74% -1.26% -1.17% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.43 4.57 3.23 1.93 9.89 7.45 5.72 -3.40%
EPS -3.94 0.08 0.28 0.01 -0.69 -1.18 -1.09 134.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.92 0.92 0.92 0.93 0.93 0.93 -3.60%
Adjusted Per Share Value based on latest NOSH - 400,369
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.48 3.77 2.67 1.59 8.16 6.15 4.72 -3.41%
EPS -3.25 0.07 0.23 0.01 -0.57 -0.97 -0.90 134.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7264 0.7595 0.7595 0.7595 0.7677 0.7677 0.7677 -3.60%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.36 0.325 0.265 0.305 0.35 0.33 0.33 -
P/RPS 6.63 7.11 8.20 15.79 3.54 4.43 5.77 9.67%
P/EPS -9.14 397.92 95.76 2,775.29 -50.62 -28.07 -30.25 -54.87%
EY -10.94 0.25 1.04 0.04 -1.98 -3.56 -3.31 121.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.35 0.29 0.33 0.38 0.35 0.35 11.09%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 23/11/22 29/08/22 31/05/22 28/02/22 26/11/21 20/09/21 -
Price 0.305 0.33 0.345 0.285 0.335 0.33 0.345 -
P/RPS 5.62 7.22 10.68 14.76 3.39 4.43 6.03 -4.57%
P/EPS -7.75 404.04 124.66 2,593.30 -48.46 -28.07 -31.62 -60.73%
EY -12.91 0.25 0.80 0.04 -2.06 -3.56 -3.16 154.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.38 0.31 0.36 0.35 0.37 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment