[PASDEC] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 125.98%
YoY- -98.56%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 33,485 18,808 35,544 51,651 74,143 171,614 131,882 -20.40%
PBT 10,189 1,666 2,070 49,722 -14,518 -14,286 196 93.07%
Tax -3,323 -17,090 -1,358 -10,069 -3,178 -7,033 83 -
NP 6,866 -15,424 712 39,653 -17,696 -21,319 279 70.46%
-
NP to SH 6,879 -15,415 719 49,858 -15,812 -18,329 1,473 29.25%
-
Tax Rate 32.61% 1,025.81% 65.60% 20.25% - - -42.35% -
Total Cost 26,619 34,232 34,832 11,998 91,839 192,933 131,603 -23.36%
-
Net Worth 360,332 352,324 368,339 372,343 324,299 340,313 320,295 1.98%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 360,332 352,324 368,339 372,343 324,299 340,313 320,295 1.98%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 285,978 5.76%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 20.50% -82.01% 2.00% 76.77% -23.87% -12.42% 0.21% -
ROE 1.91% -4.38% 0.20% 13.39% -4.88% -5.39% 0.46% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.36 4.70 8.88 12.90 18.52 42.86 46.12 -24.75%
EPS 1.72 -3.85 0.18 12.45 -3.95 -4.58 0.52 22.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.88 0.92 0.93 0.81 0.85 1.12 -3.57%
Adjusted Per Share Value based on latest NOSH - 400,369
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.90 3.88 7.33 10.65 15.29 35.38 27.19 -20.41%
EPS 1.42 -3.18 0.15 10.28 -3.26 -3.78 0.30 29.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.743 0.7264 0.7595 0.7677 0.6687 0.7017 0.6604 1.98%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.295 0.285 0.305 0.32 0.18 0.39 0.445 -
P/RPS 3.53 6.07 3.44 2.48 0.97 0.91 0.96 24.21%
P/EPS 17.17 -7.40 169.84 2.57 -4.56 -8.52 86.40 -23.59%
EY 5.82 -13.51 0.59 38.92 -21.94 -11.74 1.16 30.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.33 0.34 0.22 0.46 0.40 -3.15%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 31/05/23 31/05/22 03/06/21 30/06/20 31/05/19 28/05/18 -
Price 0.305 0.31 0.285 0.405 0.215 0.345 0.35 -
P/RPS 3.65 6.60 3.21 3.14 1.16 0.80 0.76 29.86%
P/EPS 17.75 -8.05 158.70 3.25 -5.44 -7.54 67.95 -20.03%
EY 5.63 -12.42 0.63 30.75 -18.37 -13.27 1.47 25.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.31 0.44 0.27 0.41 0.31 1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment