[FIAMMA] QoQ Cumulative Quarter Result on 30-Sep-2006 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- 93.85%
YoY- 292.56%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 84,836 50,370 24,656 91,963 67,994 45,673 22,770 140.91%
PBT 8,527 4,476 2,046 4,124 2,442 1,406 516 552.12%
Tax -1,644 -754 -478 -988 -934 -763 -446 139.19%
NP 6,883 3,722 1,568 3,136 1,508 643 70 2048.33%
-
NP to SH 6,335 3,415 1,391 3,183 1,642 807 152 1110.32%
-
Tax Rate 19.28% 16.85% 23.36% 23.96% 38.25% 54.27% 86.43% -
Total Cost 77,953 46,648 23,088 88,827 66,486 45,030 22,700 128.13%
-
Net Worth 118,337 107,509 105,716 108,586 106,486 106,784 116,533 1.03%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - 1,657 - - - -
Div Payout % - - - 52.08% - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 118,337 107,509 105,716 108,586 106,486 106,784 116,533 1.03%
NOSH 78,891 79,050 79,485 82,890 81,287 81,515 84,444 -4.44%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 8.11% 7.39% 6.36% 3.41% 2.22% 1.41% 0.31% -
ROE 5.35% 3.18% 1.32% 2.93% 1.54% 0.76% 0.13% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 107.53 63.72 31.02 110.94 83.65 56.03 26.96 152.13%
EPS 8.03 4.32 1.75 3.84 2.02 0.99 0.18 1166.62%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.50 1.36 1.33 1.31 1.31 1.31 1.38 5.73%
Adjusted Per Share Value based on latest NOSH - 85,611
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 16.00 9.50 4.65 17.34 12.82 8.61 4.29 141.07%
EPS 1.19 0.64 0.26 0.60 0.31 0.15 0.03 1070.96%
DPS 0.00 0.00 0.00 0.31 0.00 0.00 0.00 -
NAPS 0.2232 0.2028 0.1994 0.2048 0.2008 0.2014 0.2198 1.03%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.09 0.66 0.70 0.75 0.90 0.70 0.73 -
P/RPS 1.01 1.04 2.26 0.68 1.08 1.25 2.71 -48.30%
P/EPS 13.57 15.28 40.00 19.53 44.55 70.71 405.56 -89.68%
EY 7.37 6.55 2.50 5.12 2.24 1.41 0.25 860.23%
DY 0.00 0.00 0.00 2.67 0.00 0.00 0.00 -
P/NAPS 0.73 0.49 0.53 0.57 0.69 0.53 0.53 23.86%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 23/05/07 27/02/07 23/11/06 22/08/06 26/05/06 22/02/06 -
Price 0.82 0.68 0.73 0.76 0.65 0.88 0.72 -
P/RPS 0.76 1.07 2.35 0.69 0.78 1.57 2.67 -56.82%
P/EPS 10.21 15.74 41.71 19.79 32.18 88.89 400.00 -91.38%
EY 9.79 6.35 2.40 5.05 3.11 1.13 0.25 1060.94%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.55 0.58 0.50 0.67 0.52 3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment