[FIAMMA] YoY Quarter Result on 30-Jun-2006 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- 27.48%
YoY- 168.0%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 48,190 41,972 34,466 22,321 25,131 37,838 53,007 -1.57%
PBT 6,678 5,222 4,051 1,036 -957 373 -10,795 -
Tax -2,198 -1,284 -890 -171 -79 -233 4,086 -
NP 4,480 3,938 3,161 865 -1,036 140 -6,709 -
-
NP to SH 4,192 3,322 2,919 835 -1,228 140 -6,709 -
-
Tax Rate 32.91% 24.59% 21.97% 16.51% - 62.47% - -
Total Cost 43,710 38,034 31,305 21,456 26,167 37,698 59,716 -5.06%
-
Net Worth 170,741 125,654 118,018 111,617 115,071 122,499 119,683 6.09%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 170,741 125,654 118,018 111,617 115,071 122,499 119,683 6.09%
NOSH 117,752 78,534 78,679 85,204 85,874 87,500 84,283 5.72%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 9.30% 9.38% 9.17% 3.88% -4.12% 0.37% -12.66% -
ROE 2.46% 2.64% 2.47% 0.75% -1.07% 0.11% -5.61% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 40.92 53.44 43.81 26.20 29.26 43.24 62.89 -6.90%
EPS 3.56 4.23 3.71 0.98 -1.43 0.16 -7.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.60 1.50 1.31 1.34 1.40 1.42 0.34%
Adjusted Per Share Value based on latest NOSH - 85,204
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 9.09 7.92 6.50 4.21 4.74 7.14 10.00 -1.57%
EPS 0.79 0.63 0.55 0.16 -0.23 0.03 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.322 0.237 0.2226 0.2105 0.217 0.231 0.2257 6.09%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.60 0.60 1.09 0.90 0.85 1.26 0.98 -
P/RPS 1.47 1.12 2.49 3.44 2.90 2.91 1.56 -0.98%
P/EPS 16.85 14.18 29.38 91.84 -59.44 787.50 -12.31 -
EY 5.93 7.05 3.40 1.09 -1.68 0.13 -8.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.73 0.69 0.63 0.90 0.69 -8.30%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 26/08/08 23/08/07 22/08/06 22/08/05 26/08/04 28/08/03 -
Price 0.64 0.67 0.82 0.65 0.82 1.16 1.04 -
P/RPS 1.56 1.25 1.87 2.48 2.80 2.68 1.65 -0.92%
P/EPS 17.98 15.84 22.10 66.33 -57.34 725.00 -13.07 -
EY 5.56 6.31 4.52 1.51 -1.74 0.14 -7.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.55 0.50 0.61 0.83 0.73 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment