[FIAMMA] QoQ Cumulative Quarter Result on 31-Dec-2018 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- -77.22%
YoY- 8.72%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 337,412 254,782 159,790 80,147 339,099 232,195 149,380 72.06%
PBT 41,830 32,210 20,143 11,105 47,173 29,340 18,243 73.79%
Tax -11,199 -8,026 -5,060 -2,724 -11,416 -7,049 -4,397 86.39%
NP 30,631 24,184 15,083 8,381 35,757 22,291 13,846 69.69%
-
NP to SH 27,718 21,842 13,427 7,427 32,597 20,349 12,393 70.94%
-
Tax Rate 26.77% 24.92% 25.12% 24.53% 24.20% 24.03% 24.10% -
Total Cost 306,781 230,598 144,707 71,766 303,342 209,904 135,534 72.30%
-
Net Worth 487,709 468,837 478,201 473,446 469,556 455,367 455,429 4.66%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 9,852 - - - 11,360 - - -
Div Payout % 35.55% - - - 34.85% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 487,709 468,837 478,201 473,446 469,556 455,367 455,429 4.66%
NOSH 530,026 530,026 530,026 530,026 530,022 530,022 530,022 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.08% 9.49% 9.44% 10.46% 10.54% 9.60% 9.27% -
ROE 5.68% 4.66% 2.81% 1.57% 6.94% 4.47% 2.72% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 68.49 51.63 31.74 15.91 67.16 45.89 29.52 75.16%
EPS 5.63 4.43 2.67 1.47 6.46 4.02 2.45 74.05%
DPS 2.00 0.00 0.00 0.00 2.25 0.00 0.00 -
NAPS 0.99 0.95 0.95 0.94 0.93 0.90 0.90 6.55%
Adjusted Per Share Value based on latest NOSH - 530,026
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 63.64 48.05 30.14 15.12 63.95 43.79 28.17 72.08%
EPS 5.23 4.12 2.53 1.40 6.15 3.84 2.34 70.86%
DPS 1.86 0.00 0.00 0.00 2.14 0.00 0.00 -
NAPS 0.9198 0.8842 0.9019 0.8929 0.8856 0.8588 0.8589 4.66%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.485 0.48 0.475 0.465 0.50 0.495 0.50 -
P/RPS 0.71 0.93 1.50 2.92 0.74 1.08 1.69 -43.87%
P/EPS 8.62 10.85 17.81 31.53 7.74 12.31 20.42 -43.69%
EY 11.60 9.22 5.62 3.17 12.91 8.12 4.90 77.53%
DY 4.12 0.00 0.00 0.00 4.50 0.00 0.00 -
P/NAPS 0.49 0.51 0.50 0.49 0.54 0.55 0.56 -8.50%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 21/08/19 14/05/19 26/02/19 28/11/18 20/08/18 23/05/18 -
Price 0.505 0.49 0.49 0.53 0.51 0.525 0.46 -
P/RPS 0.74 0.95 1.54 3.33 0.76 1.14 1.56 -39.14%
P/EPS 8.98 11.07 18.37 35.94 7.90 13.05 18.78 -38.82%
EY 11.14 9.03 5.44 2.78 12.66 7.66 5.32 63.60%
DY 3.96 0.00 0.00 0.00 4.41 0.00 0.00 -
P/NAPS 0.51 0.52 0.52 0.56 0.55 0.58 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment