[FIAMMA] QoQ Annualized Quarter Result on 31-Dec-2018 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- -8.86%
YoY- 8.72%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 337,412 339,709 319,580 320,588 339,099 309,593 298,760 8.44%
PBT 41,830 42,946 40,286 44,420 47,173 39,120 36,486 9.53%
Tax -11,199 -10,701 -10,120 -10,896 -11,416 -9,398 -8,794 17.47%
NP 30,631 32,245 30,166 33,524 35,757 29,721 27,692 6.94%
-
NP to SH 27,718 29,122 26,854 29,708 32,597 27,132 24,786 7.73%
-
Tax Rate 26.77% 24.92% 25.12% 24.53% 24.20% 24.02% 24.10% -
Total Cost 306,781 307,464 289,414 287,064 303,342 279,872 271,068 8.59%
-
Net Worth 487,709 468,837 478,201 473,446 469,556 455,367 455,429 4.66%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 9,852 - - - 11,360 - - -
Div Payout % 35.55% - - - 34.85% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 487,709 468,837 478,201 473,446 469,556 455,367 455,429 4.66%
NOSH 530,026 530,026 530,026 530,026 530,022 530,022 530,022 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.08% 9.49% 9.44% 10.46% 10.54% 9.60% 9.27% -
ROE 5.68% 6.21% 5.62% 6.27% 6.94% 5.96% 5.44% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 68.49 68.83 63.49 63.65 67.16 61.19 59.04 10.39%
EPS 5.63 5.91 5.34 5.88 6.46 5.36 4.90 9.69%
DPS 2.00 0.00 0.00 0.00 2.25 0.00 0.00 -
NAPS 0.99 0.95 0.95 0.94 0.93 0.90 0.90 6.55%
Adjusted Per Share Value based on latest NOSH - 530,026
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 63.64 64.07 60.27 60.46 63.95 58.39 56.35 8.44%
EPS 5.23 5.49 5.06 5.60 6.15 5.12 4.67 7.83%
DPS 1.86 0.00 0.00 0.00 2.14 0.00 0.00 -
NAPS 0.9198 0.8842 0.9019 0.8929 0.8856 0.8588 0.8589 4.66%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.485 0.48 0.475 0.465 0.50 0.495 0.50 -
P/RPS 0.71 0.70 0.75 0.73 0.74 0.81 0.85 -11.29%
P/EPS 8.62 8.13 8.90 7.88 7.74 9.23 10.21 -10.66%
EY 11.60 12.29 11.23 12.68 12.91 10.83 9.80 11.88%
DY 4.12 0.00 0.00 0.00 4.50 0.00 0.00 -
P/NAPS 0.49 0.51 0.50 0.49 0.54 0.55 0.56 -8.50%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 21/08/19 14/05/19 26/02/19 28/11/18 20/08/18 23/05/18 -
Price 0.505 0.49 0.49 0.53 0.51 0.525 0.46 -
P/RPS 0.74 0.71 0.77 0.83 0.76 0.86 0.78 -3.44%
P/EPS 8.98 8.30 9.18 8.99 7.90 9.79 9.39 -2.92%
EY 11.14 12.04 10.89 11.13 12.66 10.21 10.65 3.04%
DY 3.96 0.00 0.00 0.00 4.41 0.00 0.00 -
P/NAPS 0.51 0.52 0.52 0.56 0.55 0.58 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment