[FIAMMA] QoQ Cumulative Quarter Result on 30-Sep-2019 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- 26.9%
YoY- -14.97%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 256,009 181,814 74,999 337,412 254,782 159,790 80,147 117.04%
PBT 35,664 28,734 8,843 41,830 32,210 20,143 11,105 117.82%
Tax -9,826 -7,577 -2,373 -11,199 -8,026 -5,060 -2,724 135.38%
NP 25,838 21,157 6,470 30,631 24,184 15,083 8,381 111.96%
-
NP to SH 24,148 19,902 5,768 27,718 21,842 13,427 7,427 119.62%
-
Tax Rate 27.55% 26.37% 26.83% 26.77% 24.92% 25.12% 24.53% -
Total Cost 230,171 160,657 68,529 306,781 230,598 144,707 71,766 117.63%
-
Net Worth 503,364 509,978 496,581 487,709 468,837 478,201 473,446 4.17%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 48 - - 9,852 - - - -
Div Payout % 0.20% - - 35.55% - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 503,364 509,978 496,581 487,709 468,837 478,201 473,446 4.17%
NOSH 530,026 530,026 530,026 530,026 530,026 530,026 530,026 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 10.09% 11.64% 8.63% 9.08% 9.49% 9.44% 10.46% -
ROE 4.80% 3.90% 1.16% 5.68% 4.66% 2.81% 1.57% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 52.39 37.08 15.25 68.49 51.63 31.74 15.91 121.49%
EPS 4.94 4.06 1.17 5.63 4.43 2.67 1.47 124.52%
DPS 0.01 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.03 1.04 1.01 0.99 0.95 0.95 0.94 6.29%
Adjusted Per Share Value based on latest NOSH - 530,026
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 48.28 34.29 14.14 63.64 48.05 30.14 15.12 116.99%
EPS 4.55 3.75 1.09 5.23 4.12 2.53 1.40 119.56%
DPS 0.01 0.00 0.00 1.86 0.00 0.00 0.00 -
NAPS 0.9493 0.9618 0.9365 0.9198 0.8842 0.9019 0.8929 4.17%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.49 0.425 0.48 0.485 0.48 0.475 0.465 -
P/RPS 0.94 1.15 3.15 0.71 0.93 1.50 2.92 -53.06%
P/EPS 9.92 10.47 40.92 8.62 10.85 17.81 31.53 -53.77%
EY 10.08 9.55 2.44 11.60 9.22 5.62 3.17 116.39%
DY 0.02 0.00 0.00 4.12 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.48 0.49 0.51 0.50 0.49 -1.36%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 19/05/20 26/02/20 27/11/19 21/08/19 14/05/19 26/02/19 -
Price 0.505 0.485 0.53 0.505 0.49 0.49 0.53 -
P/RPS 0.96 1.31 3.47 0.74 0.95 1.54 3.33 -56.39%
P/EPS 10.22 11.95 45.18 8.98 11.07 18.37 35.94 -56.79%
EY 9.78 8.37 2.21 11.14 9.03 5.44 2.78 131.48%
DY 0.02 0.00 0.00 3.96 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.52 0.51 0.52 0.52 0.56 -8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment