[FIAMMA] QoQ Cumulative Quarter Result on 31-Mar-2002 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- 72.29%
YoY- 59.02%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 62,005 211,473 161,681 113,420 61,002 172,489 124,711 -37.16%
PBT -538 6,579 7,014 4,902 3,044 6,242 4,723 -
Tax 805 -1,490 -1,549 -1,060 -814 -1,258 -816 -
NP 267 5,089 5,465 3,842 2,230 4,984 3,907 -83.20%
-
NP to SH 267 5,089 5,465 3,842 2,230 4,984 3,907 -83.20%
-
Tax Rate - 22.65% 22.08% 21.62% 26.74% 20.15% 17.28% -
Total Cost 61,738 206,384 156,216 109,578 58,772 167,505 120,804 -36.00%
-
Net Worth 122,653 69,699 81,743 81,726 80,094 77,940 76,624 36.72%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 1,432 2,106 - - - - -
Div Payout % - 28.14% 38.55% - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 122,653 69,699 81,743 81,726 80,094 77,940 76,624 36.72%
NOSH 83,437 47,739 42,135 42,127 42,155 42,130 42,101 57.58%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.43% 2.41% 3.38% 3.39% 3.66% 2.89% 3.13% -
ROE 0.22% 7.30% 6.69% 4.70% 2.78% 6.39% 5.10% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 74.31 442.98 383.72 269.23 144.71 409.42 296.22 -60.12%
EPS 0.32 10.66 12.97 9.12 5.29 11.83 9.28 -89.34%
DPS 0.00 3.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.46 1.94 1.94 1.90 1.85 1.82 -13.23%
Adjusted Per Share Value based on latest NOSH - 42,088
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 11.69 39.88 30.49 21.39 11.50 32.53 23.52 -37.17%
EPS 0.05 0.96 1.03 0.72 0.42 0.94 0.74 -83.32%
DPS 0.00 0.27 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.2313 0.1315 0.1542 0.1541 0.1511 0.147 0.1445 36.72%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.93 0.94 1.12 1.91 1.66 1.29 1.48 -
P/RPS 1.25 0.21 0.29 0.71 1.15 0.32 0.50 83.89%
P/EPS 290.63 8.82 8.64 20.94 31.38 10.90 15.95 588.79%
EY 0.34 11.34 11.58 4.77 3.19 9.17 6.27 -85.59%
DY 0.00 3.19 4.46 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.58 0.98 0.87 0.70 0.81 -15.38%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 04/12/02 14/08/02 21/05/02 26/02/02 29/11/01 24/08/01 -
Price 0.90 0.90 1.16 2.08 1.88 1.40 1.39 -
P/RPS 1.21 0.20 0.30 0.77 1.30 0.34 0.47 87.51%
P/EPS 281.25 8.44 8.94 22.81 35.54 11.83 14.98 602.64%
EY 0.36 11.84 11.18 4.38 2.81 8.45 6.68 -85.65%
DY 0.00 3.33 4.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.60 1.07 0.99 0.76 0.76 -13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment