[FIAMMA] QoQ Quarter Result on 31-Mar-2002 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- -27.71%
YoY- 64.83%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 62,005 49,792 48,261 52,418 61,002 47,778 40,122 33.56%
PBT -538 -435 2,112 1,858 3,044 1,519 1,656 -
Tax 805 59 -489 -246 -814 -442 -165 -
NP 267 -376 1,623 1,612 2,230 1,077 1,491 -68.12%
-
NP to SH 267 -376 1,623 1,612 2,230 1,077 1,491 -68.12%
-
Tax Rate - - 23.15% 13.24% 26.74% 29.10% 9.96% -
Total Cost 61,738 50,168 46,638 50,806 58,772 46,701 38,631 36.57%
-
Net Worth 122,653 89,993 81,782 81,652 80,094 77,830 76,655 36.68%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 1,849 2,107 - - 2,103 - -
Div Payout % - 0.00% 129.87% - - 195.31% - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 122,653 89,993 81,782 81,652 80,094 77,830 76,655 36.68%
NOSH 83,437 61,639 42,155 42,088 42,155 42,070 42,118 57.53%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.43% -0.76% 3.36% 3.08% 3.66% 2.25% 3.72% -
ROE 0.22% -0.42% 1.98% 1.97% 2.78% 1.38% 1.95% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 74.31 80.78 114.48 124.54 144.71 113.57 95.26 -15.22%
EPS 0.32 -0.61 3.85 3.83 5.29 2.56 3.54 -79.76%
DPS 0.00 3.00 5.00 0.00 0.00 5.00 0.00 -
NAPS 1.47 1.46 1.94 1.94 1.90 1.85 1.82 -13.23%
Adjusted Per Share Value based on latest NOSH - 42,088
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 11.69 9.39 9.10 9.89 11.50 9.01 7.57 33.49%
EPS 0.05 -0.07 0.31 0.30 0.42 0.20 0.28 -68.18%
DPS 0.00 0.35 0.40 0.00 0.00 0.40 0.00 -
NAPS 0.2313 0.1697 0.1542 0.154 0.1511 0.1468 0.1446 36.65%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.93 0.94 1.12 1.91 1.66 1.29 1.48 -
P/RPS 1.25 1.16 0.98 1.53 1.15 1.14 1.55 -13.32%
P/EPS 290.63 -154.10 29.09 49.87 31.38 50.39 41.81 262.94%
EY 0.34 -0.65 3.44 2.01 3.19 1.98 2.39 -72.65%
DY 0.00 3.19 4.46 0.00 0.00 3.88 0.00 -
P/NAPS 0.63 0.64 0.58 0.98 0.87 0.70 0.81 -15.38%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 04/12/02 14/08/02 21/05/02 26/02/02 29/11/01 24/08/01 -
Price 0.90 0.90 1.16 2.08 1.88 1.40 1.39 -
P/RPS 1.21 1.11 1.01 1.67 1.30 1.23 1.46 -11.73%
P/EPS 281.25 -147.54 30.13 54.31 35.54 54.69 39.27 270.22%
EY 0.36 -0.68 3.32 1.84 2.81 1.83 2.55 -72.79%
DY 0.00 3.33 4.31 0.00 0.00 3.57 0.00 -
P/NAPS 0.61 0.62 0.60 1.07 0.99 0.76 0.76 -13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment