[Y&G] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
12-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 114.08%
YoY- -54.89%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 13,483 7,446 59,935 45,306 28,935 7,227 64,986 -64.98%
PBT 218 -84 6,885 5,283 2,912 -913 16,410 -94.40%
Tax -1,138 -943 -2,853 -2,415 -1,578 -398 -5,297 -64.16%
NP -920 -1,027 4,032 2,868 1,334 -1,311 11,113 -
-
NP to SH -920 -1,027 4,027 2,873 1,342 -1,303 11,048 -
-
Tax Rate 522.02% - 41.44% 45.71% 54.19% - 32.28% -
Total Cost 14,403 8,473 55,903 42,438 27,601 8,538 53,873 -58.53%
-
Net Worth 292,760 292,760 279,967 293,095 291,101 289,107 289,107 0.84%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 292,760 292,760 279,967 293,095 291,101 289,107 289,107 0.84%
NOSH 218,478 218,478 218,478 199,384 199,384 199,384 199,384 6.29%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -6.82% -13.79% 6.73% 6.33% 4.61% -18.14% 17.10% -
ROE -0.31% -0.35% 1.44% 0.98% 0.46% -0.45% 3.82% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.17 3.41 28.69 22.72 14.51 3.62 32.59 -67.06%
EPS -0.42 -0.47 1.84 1.44 0.67 -0.65 5.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.34 1.34 1.47 1.46 1.45 1.45 -5.12%
Adjusted Per Share Value based on latest NOSH - 199,384
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.17 3.41 27.43 20.74 13.24 3.31 29.74 -64.98%
EPS -0.42 -0.47 1.84 1.32 0.61 -0.60 5.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.34 1.2814 1.3415 1.3324 1.3233 1.3233 0.84%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.64 0.71 0.75 0.85 0.91 0.91 0.93 -
P/RPS 10.37 20.83 2.61 3.74 6.27 25.11 2.85 136.75%
P/EPS -151.98 -151.04 38.91 58.99 135.20 -139.25 16.78 -
EY -0.66 -0.66 2.57 1.70 0.74 -0.72 5.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.56 0.58 0.62 0.63 0.64 -17.46%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 28/02/20 12/11/19 23/08/19 30/05/19 28/02/19 -
Price 0.64 0.64 0.795 0.80 0.90 0.91 0.91 -
P/RPS 10.37 18.78 2.77 3.52 6.20 25.11 2.79 140.13%
P/EPS -151.98 -136.15 41.25 55.52 133.72 -139.25 16.42 -
EY -0.66 -0.73 2.42 1.80 0.75 -0.72 6.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.59 0.54 0.62 0.63 0.63 -16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment