[Y&G] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
12-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 42.72%
YoY- -54.89%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 79,449 52,033 33,257 60,408 68,590 70,566 110,186 -5.30%
PBT 18,084 7,898 2,077 7,044 13,204 5,308 25,389 -5.49%
Tax -4,922 -2,533 -2,294 -3,220 -4,674 -3,998 -6,957 -5.60%
NP 13,161 5,365 -217 3,824 8,529 1,309 18,432 -5.45%
-
NP to SH 13,153 5,362 -216 3,830 8,492 1,274 18,414 -5.45%
-
Tax Rate 27.22% 32.07% 110.45% 45.71% 35.40% 75.32% 27.40% -
Total Cost 66,288 46,668 33,474 56,584 60,061 69,257 91,754 -5.27%
-
Net Worth 312,423 299,315 292,760 293,095 285,119 275,150 279,138 1.89%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 312,423 299,315 292,760 293,095 285,119 275,150 279,138 1.89%
NOSH 218,478 218,478 218,478 199,384 199,384 199,384 199,384 1.53%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 16.57% 10.31% -0.65% 6.33% 12.44% 1.86% 16.73% -
ROE 4.21% 1.79% -0.07% 1.31% 2.98% 0.46% 6.60% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 36.36 23.82 15.22 30.30 34.40 35.39 55.26 -6.73%
EPS 6.03 2.45 -0.09 1.92 4.25 0.64 9.24 -6.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.37 1.34 1.47 1.43 1.38 1.40 0.35%
Adjusted Per Share Value based on latest NOSH - 199,384
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 36.25 23.74 15.18 27.56 31.30 32.20 50.28 -5.30%
EPS 6.00 2.45 -0.10 1.75 3.87 0.58 8.40 -5.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4256 1.3658 1.3359 1.3374 1.301 1.2555 1.2737 1.89%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.715 1.32 0.62 0.85 0.93 0.955 0.94 -
P/RPS 1.97 5.54 4.07 2.81 2.70 2.70 1.70 2.48%
P/EPS 11.88 53.78 -627.11 44.24 21.84 149.38 10.18 2.60%
EY 8.42 1.86 -0.16 2.26 4.58 0.67 9.83 -2.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.96 0.46 0.58 0.65 0.69 0.67 -4.75%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 25/11/21 26/11/20 12/11/19 23/11/18 24/11/17 25/11/16 -
Price 0.72 1.49 0.51 0.80 0.93 1.00 1.00 -
P/RPS 1.98 6.26 3.35 2.64 2.70 2.83 1.81 1.50%
P/EPS 11.96 60.70 -515.85 41.64 21.84 156.42 10.83 1.66%
EY 8.36 1.65 -0.19 2.40 4.58 0.64 9.24 -1.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.09 0.38 0.54 0.65 0.72 0.71 -5.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment