[MCEHLDG] QoQ Cumulative Quarter Result on 30-Apr-2002 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- 56.12%
YoY- 9.02%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 26,733 16,182 71,514 53,766 35,710 18,948 65,601 -44.94%
PBT 4,530 3,330 13,451 11,374 7,201 3,849 13,307 -51.15%
Tax -1,421 -1,182 -4,520 -2,948 -1,804 -949 -3,185 -41.52%
NP 3,109 2,148 8,931 8,426 5,397 2,900 10,122 -54.37%
-
NP to SH 3,109 2,148 8,931 8,426 5,397 2,900 10,122 -54.37%
-
Tax Rate 31.37% 35.50% 33.60% 25.92% 25.05% 24.66% 23.93% -
Total Cost 23,624 14,034 62,583 45,340 30,313 16,048 55,479 -43.31%
-
Net Worth 78,488 81,911 80,239 80,247 78,516 78,549 75,726 2.41%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 78,488 81,911 80,239 80,247 78,516 78,549 75,726 2.41%
NOSH 43,604 43,569 43,608 43,612 39,654 39,671 39,647 6.52%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 11.63% 13.27% 12.49% 15.67% 15.11% 15.31% 15.43% -
ROE 3.96% 2.62% 11.13% 10.50% 6.87% 3.69% 13.37% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 61.31 37.14 163.99 123.28 90.05 47.76 165.46 -48.31%
EPS 7.13 4.93 20.48 19.32 13.61 7.31 25.53 -57.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.88 1.84 1.84 1.98 1.98 1.91 -3.86%
Adjusted Per Share Value based on latest NOSH - 43,582
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 21.63 13.09 57.87 43.51 28.90 15.33 53.08 -44.94%
EPS 2.52 1.74 7.23 6.82 4.37 2.35 8.19 -54.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6351 0.6628 0.6493 0.6493 0.6353 0.6356 0.6128 2.40%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 1.92 2.10 2.28 2.80 2.35 1.61 1.69 -
P/RPS 3.13 5.65 1.39 2.27 2.61 3.37 1.02 110.73%
P/EPS 26.93 42.60 11.13 14.49 17.27 22.02 6.62 154.18%
EY 3.71 2.35 8.98 6.90 5.79 4.54 15.11 -60.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.12 1.24 1.52 1.19 0.81 0.88 13.87%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 27/03/03 30/12/02 24/09/02 27/06/02 29/03/02 28/12/01 20/09/01 -
Price 1.66 1.94 2.06 2.40 2.18 2.40 1.76 -
P/RPS 2.71 5.22 1.26 1.95 2.42 5.02 1.06 86.65%
P/EPS 23.28 39.35 10.06 12.42 16.02 32.83 6.89 124.67%
EY 4.30 2.54 9.94 8.05 6.24 3.05 14.51 -55.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.03 1.12 1.30 1.10 1.21 0.92 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment