[MCEHLDG] QoQ Quarter Result on 30-Apr-2002 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- 21.31%
YoY- -21.79%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 10,551 16,182 17,748 18,056 16,762 18,948 17,602 -28.84%
PBT 1,200 3,330 1,783 4,173 3,352 3,849 2,396 -36.85%
Tax -239 -1,182 -1,278 -1,144 -855 -949 -3 1736.76%
NP 961 2,148 505 3,029 2,497 2,900 2,393 -45.47%
-
NP to SH 961 2,148 505 3,029 2,497 2,900 2,393 -45.47%
-
Tax Rate 19.92% 35.50% 71.68% 27.41% 25.51% 24.66% 0.13% -
Total Cost 9,590 14,034 17,243 15,027 14,265 16,048 15,209 -26.40%
-
Net Worth 78,627 81,911 80,103 80,192 78,477 78,549 75,672 2.57%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - 3,961 -
Div Payout % - - - - - - 165.56% -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 78,627 81,911 80,103 80,192 78,477 78,549 75,672 2.57%
NOSH 43,681 43,569 43,534 43,582 39,634 39,671 39,619 6.70%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 9.11% 13.27% 2.85% 16.78% 14.90% 15.31% 13.60% -
ROE 1.22% 2.62% 0.63% 3.78% 3.18% 3.69% 3.16% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 24.15 37.14 40.77 41.43 42.29 47.76 44.43 -33.32%
EPS 2.20 4.93 1.16 6.95 6.30 7.31 6.04 -48.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.80 1.88 1.84 1.84 1.98 1.98 1.91 -3.86%
Adjusted Per Share Value based on latest NOSH - 43,582
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 7.76 11.90 13.06 13.28 12.33 13.94 12.95 -28.85%
EPS 0.71 1.58 0.37 2.23 1.84 2.13 1.76 -45.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.91 -
NAPS 0.5784 0.6026 0.5892 0.5899 0.5773 0.5778 0.5567 2.57%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 1.92 2.10 2.28 2.80 2.35 1.61 1.69 -
P/RPS 7.95 5.65 5.59 6.76 5.56 3.37 3.80 63.35%
P/EPS 87.27 42.60 196.55 40.29 37.30 22.02 27.98 113.03%
EY 1.15 2.35 0.51 2.48 2.68 4.54 3.57 -52.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.92 -
P/NAPS 1.07 1.12 1.24 1.52 1.19 0.81 0.88 13.87%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 27/03/03 30/12/02 24/09/02 27/06/02 29/03/02 28/12/01 20/09/01 -
Price 1.66 1.94 2.06 2.40 2.18 2.40 1.76 -
P/RPS 6.87 5.22 5.05 5.79 5.15 5.02 3.96 44.23%
P/EPS 75.45 39.35 177.59 34.53 34.60 32.83 29.14 88.23%
EY 1.33 2.54 0.56 2.90 2.89 3.05 3.43 -46.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.68 -
P/NAPS 0.92 1.03 1.12 1.30 1.10 1.21 0.92 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment