[MCEHLDG] QoQ Cumulative Quarter Result on 31-Jul-2018 [#4]

Announcement Date
24-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- -108.87%
YoY- -252.44%
Quarter Report
View:
Show?
Cumulative Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 52,613 35,016 16,704 62,540 48,481 34,617 17,652 107.52%
PBT -3,867 -1,645 -1,188 -2,098 -875 746 949 -
Tax 926 279 202 191 -38 -141 -149 -
NP -2,941 -1,366 -986 -1,907 -913 605 800 -
-
NP to SH -2,941 -1,366 -986 -1,907 -913 605 800 -
-
Tax Rate - - - - - 18.90% 15.70% -
Total Cost 55,554 36,382 17,690 64,447 49,394 34,012 16,852 121.98%
-
Net Worth 86,700 88,277 87,371 89,640 90,635 92,153 92,349 -4.13%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 86,700 88,277 87,371 89,640 90,635 92,153 92,349 -4.13%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -5.59% -3.90% -5.90% -3.05% -1.88% 1.75% 4.53% -
ROE -3.39% -1.55% -1.13% -2.13% -1.01% 0.66% 0.87% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 118.48 78.86 37.62 140.84 109.18 77.96 39.75 107.52%
EPS -6.62 -3.08 -2.22 -4.29 -2.06 1.36 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9525 1.988 1.9676 2.0187 2.0411 2.0753 2.0797 -4.13%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 38.70 25.76 12.29 46.01 35.66 25.46 12.99 107.46%
EPS -2.16 -1.00 -0.73 -1.40 -0.67 0.45 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6378 0.6494 0.6427 0.6594 0.6667 0.6779 0.6793 -4.12%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.70 0.51 0.65 0.755 0.73 0.735 0.80 -
P/RPS 0.59 0.65 1.73 0.54 0.67 0.94 2.01 -55.93%
P/EPS -10.57 -16.58 -29.27 -17.58 -35.50 53.95 44.41 -
EY -9.46 -6.03 -3.42 -5.69 -2.82 1.85 2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.26 0.33 0.37 0.36 0.35 0.38 -3.54%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 26/06/19 22/03/19 27/12/18 24/09/18 26/06/18 27/03/18 20/12/17 -
Price 0.71 0.65 0.485 0.78 0.825 0.75 0.74 -
P/RPS 0.60 0.82 1.29 0.55 0.76 0.96 1.86 -53.06%
P/EPS -10.72 -21.13 -21.84 -18.16 -40.13 55.05 41.07 -
EY -9.33 -4.73 -4.58 -5.51 -2.49 1.82 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.25 0.39 0.40 0.36 0.36 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment