[MCEHLDG] QoQ Cumulative Quarter Result on 31-Oct-2006 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Oct-2006 [#1]
Profit Trend
QoQ- -133.53%
YoY- -127.2%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 40,005 28,359 17,886 9,103 52,542 40,925 26,347 32.20%
PBT -34,150 -19 -321 -290 2,667 3,623 2,309 -
Tax -20 -449 -310 -28 -1,610 -610 -278 -82.78%
NP -34,170 -468 -631 -318 1,057 3,013 2,031 -
-
NP to SH -33,447 -484 -598 -287 856 2,812 1,947 -
-
Tax Rate - - - - 60.37% 16.84% 12.04% -
Total Cost 74,175 28,827 18,517 9,421 51,485 37,912 24,316 110.76%
-
Net Worth 44,952 77,706 77,518 80,360 80,812 82,137 86,592 -35.48%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 44,952 77,706 77,518 80,360 80,812 82,137 86,592 -35.48%
NOSH 44,507 44,403 44,296 44,153 44,402 44,398 44,406 0.15%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -85.41% -1.65% -3.53% -3.49% 2.01% 7.36% 7.71% -
ROE -74.41% -0.62% -0.77% -0.36% 1.06% 3.42% 2.25% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 89.88 63.87 40.38 20.62 118.33 92.18 59.33 32.00%
EPS -75.32 -1.09 -1.35 -0.65 1.93 6.33 4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.75 1.75 1.82 1.82 1.85 1.95 -35.58%
Adjusted Per Share Value based on latest NOSH - 44,153
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 32.37 22.95 14.47 7.37 42.52 33.12 21.32 32.20%
EPS -27.06 -0.39 -0.48 -0.23 0.69 2.28 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3637 0.6288 0.6273 0.6503 0.6539 0.6646 0.7007 -35.49%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.43 1.73 1.02 1.08 1.04 1.12 1.22 -
P/RPS 1.59 2.71 2.53 5.24 0.88 1.22 2.06 -15.89%
P/EPS -1.90 -158.72 -75.56 -166.15 53.95 17.68 27.83 -
EY -52.55 -0.63 -1.32 -0.60 1.85 5.65 3.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 0.99 0.58 0.59 0.57 0.61 0.63 72.16%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 19/12/07 27/06/07 29/03/07 28/12/06 19/09/06 27/06/06 30/03/06 -
Price 0.85 1.48 1.30 1.07 1.05 1.03 1.10 -
P/RPS 0.95 2.32 3.22 5.19 0.89 1.12 1.85 -35.95%
P/EPS -1.13 -135.78 -96.30 -164.62 54.47 16.26 25.09 -
EY -88.41 -0.74 -1.04 -0.61 1.84 6.15 3.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.85 0.74 0.59 0.58 0.56 0.56 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment