[MCEHLDG] QoQ Cumulative Quarter Result on 31-Oct-2014 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
30-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Oct-2014 [#1]
Profit Trend
QoQ- -120.23%
YoY- -191.56%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 90,028 69,237 43,916 20,326 104,768 78,509 55,720 37.81%
PBT -229 142 -802 -2,206 10,172 7,916 3,577 -
Tax -896 -253 -148 348 -1,181 -521 -971 -5.23%
NP -1,125 -111 -950 -1,858 8,991 7,395 2,606 -
-
NP to SH -1,074 -69 -921 -1,844 9,113 7,373 2,653 -
-
Tax Rate - 178.17% - - 11.61% 6.58% 27.15% -
Total Cost 91,153 69,348 44,866 22,184 95,777 71,114 53,114 43.48%
-
Net Worth 93,721 94,738 93,881 95,190 97,033 96,629 91,909 1.31%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - 35 13 13 -
Div Payout % - - - - 0.39% 0.18% 0.50% -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 93,721 94,738 93,881 95,190 97,033 96,629 91,909 1.31%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin -1.25% -0.16% -2.16% -9.14% 8.58% 9.42% 4.68% -
ROE -1.15% -0.07% -0.98% -1.94% 9.39% 7.63% 2.89% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 202.74 155.92 98.90 45.77 235.94 176.80 125.48 37.81%
EPS -2.42 -0.16 -2.07 -4.15 20.52 16.60 5.97 -
DPS 0.00 0.00 0.00 0.00 0.08 0.03 0.03 -
NAPS 2.1106 2.1335 2.1142 2.1437 2.1852 2.1761 2.0698 1.31%
Adjusted Per Share Value based on latest NOSH - 44,405
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 72.85 56.02 35.54 16.45 84.78 63.53 45.09 37.81%
EPS -0.87 -0.06 -0.75 -1.49 7.37 5.97 2.15 -
DPS 0.00 0.00 0.00 0.00 0.03 0.01 0.01 -
NAPS 0.7584 0.7666 0.7597 0.7703 0.7852 0.7819 0.7437 1.31%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 1.09 1.18 1.20 1.51 1.56 1.50 1.61 -
P/RPS 0.54 0.76 1.21 3.30 0.66 0.85 1.28 -43.83%
P/EPS -45.07 -759.39 -57.86 -36.36 7.60 9.03 26.95 -
EY -2.22 -0.13 -1.73 -2.75 13.16 11.07 3.71 -
DY 0.00 0.00 0.00 0.00 0.05 0.02 0.02 -
P/NAPS 0.52 0.55 0.57 0.70 0.71 0.69 0.78 -23.74%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 29/09/15 29/06/15 27/03/15 30/12/14 29/09/14 26/06/14 26/03/14 -
Price 0.95 1.12 1.18 1.29 1.66 1.48 1.70 -
P/RPS 0.47 0.72 1.19 2.82 0.70 0.84 1.35 -50.60%
P/EPS -39.28 -720.78 -56.89 -31.06 8.09 8.91 28.45 -
EY -2.55 -0.14 -1.76 -3.22 12.36 11.22 3.51 -
DY 0.00 0.00 0.00 0.00 0.05 0.02 0.02 -
P/NAPS 0.45 0.52 0.56 0.60 0.76 0.68 0.82 -33.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment