[BIG] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 22.99%
YoY- -91.71%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 42,155 19,625 69,356 48,723 30,344 13,771 75,094 -31.97%
PBT 1,661 667 327 114 109 27 227 277.36%
Tax -92 -2 51 -7 -22 -3 -15 235.43%
NP 1,569 665 378 107 87 24 212 280.23%
-
NP to SH 1,569 665 378 107 87 24 243 247.14%
-
Tax Rate 5.54% 0.30% -15.60% 6.14% 20.18% 11.11% 6.61% -
Total Cost 40,586 18,960 68,978 48,616 30,257 13,747 74,882 -33.54%
-
Net Worth 60,161 59,271 58,885 58,850 58,483 58,080 57,042 3.61%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 60,161 59,271 58,885 58,850 58,483 58,080 57,042 3.61%
NOSH 48,128 48,188 48,266 48,636 48,333 47,999 47,142 1.39%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.72% 3.39% 0.55% 0.22% 0.29% 0.17% 0.28% -
ROE 2.61% 1.12% 0.64% 0.18% 0.15% 0.04% 0.43% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 87.59 40.73 143.69 100.18 62.78 28.69 159.29 -32.90%
EPS 3.26 1.38 0.78 0.22 0.18 0.05 0.51 244.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.23 1.22 1.21 1.21 1.21 1.21 2.19%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 66.40 30.91 109.25 76.75 47.80 21.69 118.29 -31.97%
EPS 2.47 1.05 0.60 0.17 0.14 0.04 0.38 248.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9477 0.9337 0.9276 0.927 0.9213 0.9149 0.8986 3.61%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.49 0.47 0.64 0.74 0.88 0.88 0.83 -
P/RPS 0.56 1.15 0.45 0.74 1.40 3.07 0.52 5.06%
P/EPS 15.03 34.06 81.72 336.36 488.89 1,760.00 161.02 -79.45%
EY 6.65 2.94 1.22 0.30 0.20 0.06 0.62 387.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.52 0.61 0.73 0.73 0.69 -31.66%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 28/05/08 28/02/08 29/11/07 29/08/07 29/05/07 27/02/07 -
Price 0.43 0.44 0.65 0.66 0.71 0.84 0.88 -
P/RPS 0.49 1.08 0.45 0.66 1.13 2.93 0.55 -7.41%
P/EPS 13.19 31.88 83.00 300.00 394.44 1,680.00 170.72 -81.88%
EY 7.58 3.14 1.20 0.33 0.25 0.06 0.59 449.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.53 0.55 0.59 0.69 0.73 -39.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment