[BIG] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -12.04%
YoY- -141.95%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 81,167 75,210 69,356 67,821 68,841 70,136 75,093 5.32%
PBT 1,879 967 327 -950 -800 -494 226 310.93%
Tax -19 52 51 12 -19 -12 -15 17.08%
NP 1,860 1,019 378 -938 -819 -506 211 327.29%
-
NP to SH 1,860 1,019 378 -940 -839 -524 193 353.49%
-
Tax Rate 1.01% -5.38% -15.60% - - - 6.64% -
Total Cost 79,307 74,191 68,978 68,759 69,660 70,642 74,882 3.90%
-
Net Worth 48,085 59,271 48,113 60,500 58,638 58,080 58,080 -11.83%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 48,085 59,271 48,113 60,500 58,638 58,080 58,080 -11.83%
NOSH 48,085 48,188 48,113 50,000 48,461 47,999 48,000 0.11%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.29% 1.35% 0.55% -1.38% -1.19% -0.72% 0.28% -
ROE 3.87% 1.72% 0.79% -1.55% -1.43% -0.90% 0.33% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 168.80 156.07 144.15 135.64 142.05 146.12 156.44 5.20%
EPS 3.87 2.11 0.79 -1.88 -1.73 -1.09 0.40 354.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.23 1.00 1.21 1.21 1.21 1.21 -11.94%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 127.74 118.36 109.15 106.73 108.34 110.38 118.18 5.32%
EPS 2.93 1.60 0.59 -1.48 -1.32 -0.82 0.30 357.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7567 0.9328 0.7572 0.9521 0.9228 0.914 0.914 -11.84%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.49 0.47 0.64 0.74 0.88 0.88 0.83 -
P/RPS 0.29 0.30 0.44 0.55 0.62 0.60 0.53 -33.12%
P/EPS 12.67 22.23 81.46 -39.36 -50.83 -80.61 206.42 -84.46%
EY 7.89 4.50 1.23 -2.54 -1.97 -1.24 0.48 547.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.64 0.61 0.73 0.73 0.69 -20.41%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 28/05/08 28/02/08 29/11/07 29/08/07 29/05/07 27/02/07 -
Price 0.43 0.44 0.65 0.66 0.71 0.84 0.88 -
P/RPS 0.25 0.28 0.45 0.49 0.50 0.57 0.56 -41.61%
P/EPS 11.12 20.81 82.73 -35.11 -41.01 -76.95 218.86 -86.30%
EY 9.00 4.81 1.21 -2.85 -2.44 -1.30 0.46 627.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.65 0.55 0.59 0.69 0.73 -29.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment