[BIG] QoQ Cumulative Quarter Result on 31-Mar-2016

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016
Profit Trend
QoQ- -10.71%
YoY- 520.23%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 24,143 11,735 93,260 80,001 67,392 52,729 36,790 -24.38%
PBT -3,489 -1,380 1,751 2,758 2,917 2,733 1,737 -
Tax 0 0 -716 -598 -498 -450 -300 -
NP -3,489 -1,380 1,035 2,160 2,419 2,283 1,437 -
-
NP to SH -3,489 -1,380 1,035 2,160 2,419 2,283 1,437 -
-
Tax Rate - - 40.89% 21.68% 17.07% 16.47% 17.27% -
Total Cost 27,632 13,115 92,225 77,841 64,973 50,446 35,353 -15.08%
-
Net Worth 38,954 40,878 42,320 43,282 43,763 43,737 42,773 -6.01%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 38,954 40,878 42,320 43,282 43,763 43,737 42,773 -6.01%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -14.45% -11.76% 1.11% 2.70% 3.59% 4.33% 3.91% -
ROE -8.96% -3.38% 2.45% 4.99% 5.53% 5.22% 3.36% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 50.20 24.40 193.92 166.35 140.13 109.71 76.55 -24.42%
EPS -7.25 -2.87 2.15 4.49 5.03 4.75 2.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.85 0.88 0.90 0.91 0.91 0.89 -6.05%
Adjusted Per Share Value based on latest NOSH - 48,092
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 38.03 18.49 146.91 126.02 106.16 83.06 57.95 -24.38%
EPS -5.50 -2.17 1.63 3.40 3.81 3.60 2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6136 0.6439 0.6667 0.6818 0.6894 0.689 0.6738 -6.02%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.42 0.49 0.43 0.725 0.59 0.35 0.40 -
P/RPS 0.84 2.01 0.22 0.44 0.00 0.00 0.00 -
P/EPS -5.79 -17.08 19.98 16.14 0.00 0.00 0.00 -
EY -17.27 -5.86 5.00 6.20 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.49 0.81 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 30/08/16 26/05/16 15/02/16 12/11/15 27/08/15 -
Price 0.46 0.40 0.47 0.52 0.655 0.63 0.30 -
P/RPS 0.92 1.64 0.24 0.31 0.00 0.00 0.00 -
P/EPS -6.34 -13.94 21.84 11.58 0.00 0.00 0.00 -
EY -15.77 -7.17 4.58 8.64 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.47 0.53 0.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment