[BIG] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
12-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 58.87%
YoY- 1632.21%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 93,260 80,001 67,392 52,729 36,790 17,924 78,304 12.37%
PBT 1,751 2,758 2,917 2,733 1,737 -414 -6,257 -
Tax -716 -598 -498 -450 -300 -100 -545 19.97%
NP 1,035 2,160 2,419 2,283 1,437 -514 -6,802 -
-
NP to SH 1,035 2,160 2,419 2,283 1,437 -514 -6,802 -
-
Tax Rate 40.89% 21.68% 17.07% 16.47% 17.27% - - -
Total Cost 92,225 77,841 64,973 50,446 35,353 18,438 85,106 5.50%
-
Net Worth 42,320 43,282 43,763 43,737 42,773 40,831 40,878 2.34%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 42,320 43,282 43,763 43,737 42,773 40,831 40,878 2.34%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.11% 2.70% 3.59% 4.33% 3.91% -2.87% -8.69% -
ROE 2.45% 4.99% 5.53% 5.22% 3.36% -1.26% -16.64% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 193.92 166.35 140.13 109.71 76.55 37.31 162.82 12.37%
EPS 2.15 4.49 5.03 4.75 2.99 -1.07 -14.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.90 0.91 0.91 0.89 0.85 0.85 2.34%
Adjusted Per Share Value based on latest NOSH - 48,092
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 146.77 125.90 106.06 82.98 57.90 28.21 123.23 12.37%
EPS 1.63 3.40 3.81 3.59 2.26 -0.81 -10.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.666 0.6812 0.6887 0.6883 0.6731 0.6426 0.6433 2.34%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.43 0.725 0.59 0.35 0.40 0.46 0.51 -
P/RPS 0.22 0.44 0.00 0.00 0.00 0.00 0.31 -20.45%
P/EPS 19.98 16.14 0.00 0.00 0.00 0.00 -3.61 -
EY 5.00 6.20 0.00 0.00 0.00 0.00 -27.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.81 0.00 0.00 0.00 0.00 0.60 -12.64%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 26/05/16 15/02/16 12/11/15 27/08/15 26/05/15 26/02/15 -
Price 0.47 0.52 0.655 0.63 0.30 0.425 0.58 -
P/RPS 0.24 0.31 0.00 0.00 0.00 0.00 0.36 -23.70%
P/EPS 21.84 11.58 0.00 0.00 0.00 0.00 -4.10 -
EY 4.58 8.64 0.00 0.00 0.00 0.00 -24.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.00 0.00 0.00 0.00 0.68 -15.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment