[RKI] QoQ TTM Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 151,753 109,227 72,892 35,509 0 -100.00%
PBT 15,676 11,640 7,883 3,835 0 -100.00%
Tax -2,199 -1,677 -1,118 -559 0 -100.00%
NP 13,477 9,963 6,765 3,276 0 -100.00%
-
NP to SH 13,477 9,963 6,765 3,276 0 -100.00%
-
Tax Rate 14.03% 14.41% 14.18% 14.58% - -
Total Cost 138,276 99,264 66,127 32,233 0 -100.00%
-
Net Worth 91,810 88,493 86,414 82,439 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 91,810 88,493 86,414 82,439 0 -100.00%
NOSH 36,004 35,973 36,006 35,999 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.88% 9.12% 9.28% 9.23% 0.00% -
ROE 14.68% 11.26% 7.83% 3.97% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 421.49 303.64 202.44 98.64 0.00 -100.00%
EPS 37.43 27.70 18.79 9.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.46 2.40 2.29 2.20 -0.14%
Adjusted Per Share Value based on latest NOSH - 35,999
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 77.89 56.06 37.41 18.23 0.00 -100.00%
EPS 6.92 5.11 3.47 1.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4712 0.4542 0.4435 0.4231 2.20 1.56%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.68 3.63 0.00 0.00 0.00 -
P/RPS 0.64 1.20 0.00 0.00 0.00 -100.00%
P/EPS 7.16 13.11 0.00 0.00 0.00 -100.00%
EY 13.97 7.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 04/09/00 - - - - -
Price 2.57 0.00 0.00 0.00 0.00 -
P/RPS 0.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.87 0.00 0.00 0.00 0.00 -100.00%
EY 14.56 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment