[PTT] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 41.91%
YoY- 869.2%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 138,822 90,940 30,974 125,555 93,198 57,535 21,743 244.54%
PBT 14,445 9,248 1,819 11,701 8,737 5,950 3,465 159.25%
Tax -4,533 -2,760 -771 -2,296 -1,787 -1,300 -773 225.54%
NP 9,912 6,488 1,048 9,405 6,950 4,650 2,692 138.63%
-
NP to SH 9,220 5,967 738 8,415 5,930 3,381 1,956 181.39%
-
Tax Rate 31.38% 29.84% 42.39% 19.62% 20.45% 21.85% 22.31% -
Total Cost 128,910 84,452 29,926 116,150 86,248 52,885 19,051 258.16%
-
Net Worth 97,178 84,599 79,199 78,264 76,039 73,667 72,668 21.40%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 97,178 84,599 79,199 78,264 76,039 73,667 72,668 21.40%
NOSH 99,000 90,000 90,000 90,000 90,000 90,000 90,000 6.56%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.14% 7.13% 3.38% 7.49% 7.46% 8.08% 12.38% -
ROE 9.49% 7.05% 0.93% 10.75% 7.80% 4.59% 2.69% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 152.85 101.04 34.42 155.61 120.11 80.44 40.99 140.66%
EPS 10.15 6.63 0.82 10.43 7.64 4.73 3.69 96.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.94 0.88 0.97 0.98 1.03 1.37 -15.20%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 32.12 21.04 7.17 29.05 21.57 13.31 5.03 244.58%
EPS 2.13 1.38 0.17 1.95 1.37 0.78 0.45 182.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2249 0.1958 0.1833 0.1811 0.176 0.1705 0.1682 21.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.11 1.09 1.03 0.925 1.24 0.895 0.76 -
P/RPS 0.73 1.08 2.99 0.59 1.03 1.11 1.85 -46.23%
P/EPS 10.93 16.44 125.61 8.87 16.22 18.93 20.61 -34.50%
EY 9.15 6.08 0.80 11.28 6.16 5.28 4.85 52.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.16 1.17 0.95 1.27 0.87 0.55 52.97%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 22/02/23 23/11/22 29/08/22 25/05/22 22/02/22 23/11/21 -
Price 1.05 1.16 1.02 1.08 1.22 1.17 0.805 -
P/RPS 0.69 1.15 2.96 0.69 1.02 1.45 1.96 -50.17%
P/EPS 10.34 17.50 124.39 10.36 15.96 24.75 21.83 -39.26%
EY 9.67 5.72 0.80 9.66 6.26 4.04 4.58 64.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.23 1.16 1.11 1.24 1.14 0.59 40.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment