[PTT] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 40.7%
YoY- 869.2%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 171,179 158,960 134,786 125,555 103,851 83,367 66,538 87.86%
PBT 17,409 14,999 10,055 11,701 6,593 1,656 -35 -
Tax -5,042 -3,756 -2,294 -2,296 29 502 680 -
NP 12,367 11,243 7,761 9,405 6,622 2,158 645 617.65%
-
NP to SH 11,705 11,001 7,197 8,415 5,981 1,726 439 794.28%
-
Tax Rate 28.96% 25.04% 22.81% 19.62% -0.44% -30.31% - -
Total Cost 158,812 147,717 127,025 116,150 97,229 81,209 65,893 79.85%
-
Net Worth 97,178 84,599 79,199 78,264 76,039 73,667 72,668 21.40%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 97,178 84,599 79,199 78,264 76,039 73,667 72,668 21.40%
NOSH 99,000 90,000 90,000 90,000 90,000 90,000 90,000 6.56%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.22% 7.07% 5.76% 7.49% 6.38% 2.59% 0.97% -
ROE 12.04% 13.00% 9.09% 10.75% 7.87% 2.34% 0.60% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 188.48 176.62 149.76 155.61 133.84 116.56 125.44 31.21%
EPS 12.89 12.22 8.00 10.43 7.71 2.41 0.83 523.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.94 0.88 0.97 0.98 1.03 1.37 -15.20%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 39.61 36.78 31.19 29.05 24.03 19.29 15.40 87.83%
EPS 2.71 2.55 1.67 1.95 1.38 0.40 0.10 804.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2249 0.1958 0.1833 0.1811 0.176 0.1705 0.1682 21.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.11 1.09 1.03 0.925 1.24 0.895 0.76 -
P/RPS 0.59 0.62 0.69 0.59 0.93 0.77 0.61 -2.19%
P/EPS 8.61 8.92 12.88 8.87 16.09 37.09 91.83 -79.39%
EY 11.61 11.21 7.76 11.28 6.22 2.70 1.09 384.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.16 1.17 0.95 1.27 0.87 0.55 52.97%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 22/02/23 23/11/22 29/08/22 25/05/22 22/02/22 23/11/21 -
Price 1.05 1.16 1.02 1.08 1.22 1.17 0.805 -
P/RPS 0.56 0.66 0.68 0.69 0.91 1.00 0.64 -8.52%
P/EPS 8.15 9.49 12.76 10.36 15.83 48.48 97.27 -80.88%
EY 12.27 10.54 7.84 9.66 6.32 2.06 1.03 422.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.23 1.16 1.11 1.24 1.14 0.59 40.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment