[PTT] QoQ Cumulative Quarter Result on 31-Dec-2008 [#2]

Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 269.24%
YoY- 220.76%
Quarter Report
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 8,569 48,749 38,883 25,850 11,385 34,107 19,343 -41.85%
PBT 35 3,716 3,662 1,835 -168 339 -689 -
Tax -26 -1,233 -825 -590 -198 -728 -264 -78.64%
NP 9 2,483 2,837 1,245 -366 -389 -953 -
-
NP to SH -6 2,008 2,427 919 -543 -890 -1,405 -97.35%
-
Tax Rate 74.29% 33.18% 22.53% 32.15% - 214.75% - -
Total Cost 8,560 46,266 36,046 24,605 11,751 34,496 20,296 -43.73%
-
Net Worth 25,199 34,000 34,785 33,163 31,541 32,000 31,622 -14.03%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 25,199 34,000 34,785 33,163 31,541 32,000 31,622 -14.03%
NOSH 30,000 40,000 39,983 39,956 39,926 40,000 40,028 -17.47%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.11% 5.09% 7.30% 4.82% -3.21% -1.14% -4.93% -
ROE -0.02% 5.91% 6.98% 2.77% -1.72% -2.78% -4.44% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 28.56 121.87 97.25 64.70 28.51 85.27 48.32 -29.54%
EPS -0.02 5.02 6.07 2.30 -1.36 -2.23 -3.51 -96.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.85 0.87 0.83 0.79 0.80 0.79 4.17%
Adjusted Per Share Value based on latest NOSH - 39,972
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.98 11.28 9.00 5.98 2.63 7.89 4.48 -41.94%
EPS 0.00 0.46 0.56 0.21 -0.13 -0.21 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0583 0.0787 0.0805 0.0767 0.073 0.074 0.0732 -14.06%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.43 0.44 0.13 0.13 0.12 0.30 0.28 -
P/RPS 1.51 0.36 0.13 0.20 0.42 0.35 0.58 89.13%
P/EPS -2,150.00 8.76 2.14 5.65 -8.82 -13.48 -7.98 4057.30%
EY -0.05 11.41 46.69 17.69 -11.33 -7.42 -12.54 -97.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.15 0.16 0.15 0.38 0.35 28.49%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 28/08/09 28/05/09 25/02/09 19/11/08 28/08/08 30/05/08 -
Price 0.30 0.43 0.12 0.43 0.15 0.21 0.30 -
P/RPS 1.05 0.35 0.12 0.66 0.53 0.25 0.62 42.03%
P/EPS -1,500.00 8.57 1.98 18.70 -11.03 -9.44 -8.55 3024.05%
EY -0.07 11.67 50.58 5.35 -9.07 -10.60 -11.70 -96.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.51 0.14 0.52 0.19 0.26 0.38 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment