[HUBLINE] QoQ Cumulative Quarter Result on 30-Sep-2017 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- -27.85%
YoY- 80.22%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 74,358 47,259 25,225 94,234 72,118 48,202 24,396 110.64%
PBT 1,293 1,116 778 -18,147 -14,141 -11,682 -7,962 -
Tax 878 729 749 134 52 60 26 951.51%
NP 2,171 1,845 1,527 -18,013 -14,089 -11,622 -7,936 -
-
NP to SH 2,171 1,845 1,527 -18,013 -14,089 -11,622 -7,936 -
-
Tax Rate -67.90% -65.32% -96.27% - - - - -
Total Cost 72,187 45,414 23,698 112,247 86,207 59,824 32,332 71.07%
-
Net Worth 141,725 137,144 117,273 72,373 61,929 53,743 52,906 93.23%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 141,725 137,144 117,273 72,373 61,929 53,743 52,906 93.23%
NOSH 2,362,773 2,362,773 2,148,037 804,151 774,120 671,791 13,226,666 -68.38%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.92% 3.90% 6.05% -19.12% -19.54% -24.11% -32.53% -
ROE 1.53% 1.35% 1.30% -24.89% -22.75% -21.63% -15.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.15 2.07 1.29 11.72 9.32 7.18 0.18 577.59%
EPS 0.10 0.08 0.08 -2.24 -1.82 -1.73 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.09 0.08 0.08 0.004 511.24%
Adjusted Per Share Value based on latest NOSH - 1,121,142
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.73 1.10 0.59 2.20 1.68 1.12 0.57 110.05%
EPS 0.05 0.04 0.04 -0.42 -0.33 -0.27 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.032 0.0273 0.0169 0.0144 0.0125 0.0123 93.43%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.07 0.105 0.12 0.115 0.065 0.095 0.01 -
P/RPS 2.22 5.08 9.30 0.98 0.70 1.32 5.42 -44.93%
P/EPS 76.16 130.08 153.60 -5.13 -3.57 -5.49 -16.67 -
EY 1.31 0.77 0.65 -19.48 -28.00 -18.21 -6.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.75 2.00 1.28 0.81 1.19 2.50 -39.80%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 15/05/18 26/02/18 27/11/17 18/08/17 29/05/17 28/02/17 -
Price 0.055 0.095 0.12 0.115 0.06 0.06 0.115 -
P/RPS 1.75 4.59 9.30 0.98 0.64 0.84 62.35 -90.82%
P/EPS 59.84 117.69 153.60 -5.13 -3.30 -3.47 -191.67 -
EY 1.67 0.85 0.65 -19.48 -30.33 -28.83 -0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.58 2.00 1.28 0.75 0.75 28.75 -89.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment