[HUBLINE] QoQ Cumulative Quarter Result on 31-Dec-2016 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- 91.29%
YoY- -488.45%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 94,234 72,118 48,202 24,396 86,864 79,945 54,613 43.81%
PBT -18,147 -14,141 -11,682 -7,962 -91,610 -28,057 2,311 -
Tax 134 52 60 26 540 -80 286 -39.64%
NP -18,013 -14,089 -11,622 -7,936 -91,070 -28,137 2,597 -
-
NP to SH -18,013 -14,089 -11,622 -7,936 -91,070 -28,137 2,597 -
-
Tax Rate - - - - - - -12.38% -
Total Cost 112,247 86,207 59,824 32,332 177,934 108,082 52,016 66.91%
-
Net Worth 72,373 61,929 53,743 52,906 73,704 108,917 103,880 -21.39%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 72,373 61,929 53,743 52,906 73,704 108,917 103,880 -21.39%
NOSH 804,151 774,120 671,791 13,226,666 0 9,076,451 8,656,666 -79.45%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -19.12% -19.54% -24.11% -32.53% -104.84% -35.20% 4.76% -
ROE -24.89% -22.75% -21.63% -15.00% -123.56% -25.83% 2.50% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.72 9.32 7.18 0.18 0.71 0.88 0.63 600.84%
EPS -2.24 -1.82 -1.73 -0.06 -0.98 -0.31 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.08 0.004 0.006 0.012 0.012 282.68%
Adjusted Per Share Value based on latest NOSH - 13,226,666
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.09 1.60 1.07 0.54 1.93 1.77 1.21 43.91%
EPS -0.40 -0.31 -0.26 -0.18 -2.02 -0.62 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.016 0.0137 0.0119 0.0117 0.0163 0.0241 0.023 -21.47%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.115 0.065 0.095 0.01 0.01 0.01 0.01 -
P/RPS 0.98 0.70 1.32 5.42 1.41 1.14 1.59 -27.55%
P/EPS -5.13 -3.57 -5.49 -16.67 -1.35 -3.23 33.33 -
EY -19.48 -28.00 -18.21 -6.00 -74.14 -31.00 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.81 1.19 2.50 1.67 0.83 0.83 33.44%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 18/08/17 29/05/17 28/02/17 30/11/16 30/08/16 26/05/16 -
Price 0.115 0.06 0.06 0.115 0.01 0.01 0.01 -
P/RPS 0.98 0.64 0.84 62.35 1.41 1.14 1.59 -27.55%
P/EPS -5.13 -3.30 -3.47 -191.67 -1.35 -3.23 33.33 -
EY -19.48 -30.33 -28.83 -0.52 -74.14 -31.00 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.75 0.75 28.75 1.67 0.83 0.83 33.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment