[HUBLINE] QoQ TTM Result on 31-Dec-2016 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- -11.95%
YoY- 74.82%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 94,233 95,076 91,494 90,877 97,905 98,220 103,756 -6.21%
PBT -18,147 -70,138 -98,046 -93,674 -84,054 -22,096 -2,270 299.30%
Tax 134 664 306 174 533 217 865 -71.12%
NP -18,013 -69,474 -97,740 -93,500 -83,521 -21,879 -1,405 446.93%
-
NP to SH -18,013 -69,474 -97,740 -93,500 -83,521 -21,879 -1,405 446.93%
-
Tax Rate - - - - - - - -
Total Cost 112,246 164,550 189,234 184,377 181,426 120,099 105,161 4.43%
-
Net Worth 100,902 65,813 50,827 52,906 85,988 131,717 66,600 31.87%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 100,902 65,813 50,827 52,906 85,988 131,717 66,600 31.87%
NOSH 1,121,142 822,666 635,344 13,226,666 0 10,976,428 5,550,000 -65.53%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -19.12% -73.07% -106.83% -102.89% -85.31% -22.28% -1.35% -
ROE -17.85% -105.56% -192.30% -176.73% -97.13% -16.61% -2.11% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.41 11.56 14.40 0.69 0.80 0.89 1.87 172.21%
EPS -1.61 -8.44 -15.38 -0.71 -0.68 -0.20 -0.03 1319.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.08 0.004 0.007 0.012 0.012 282.68%
Adjusted Per Share Value based on latest NOSH - 13,226,666
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.09 2.11 2.03 2.01 2.17 2.18 2.30 -6.17%
EPS -0.40 -1.54 -2.17 -2.07 -1.85 -0.48 -0.03 461.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0224 0.0146 0.0113 0.0117 0.0191 0.0292 0.0148 31.78%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.115 0.065 0.095 0.01 0.01 0.01 0.01 -
P/RPS 1.37 0.56 0.66 1.46 1.25 1.12 0.53 88.24%
P/EPS -7.16 -0.77 -0.62 -1.41 -1.47 -5.02 -39.50 -67.93%
EY -13.97 -129.92 -161.93 -70.69 -67.99 -19.93 -2.53 212.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.81 1.19 2.50 1.43 0.83 0.83 33.44%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 18/08/17 29/05/17 28/02/17 30/11/16 30/08/16 26/05/16 -
Price 0.115 0.06 0.06 0.115 0.01 0.01 0.01 -
P/RPS 1.37 0.52 0.42 16.74 1.25 1.12 0.53 88.24%
P/EPS -7.16 -0.71 -0.39 -16.27 -1.47 -5.02 -39.50 -67.93%
EY -13.97 -140.75 -256.40 -6.15 -67.99 -19.93 -2.53 212.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.75 0.75 28.75 1.43 0.83 0.83 33.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment