[HUBLINE] QoQ Cumulative Quarter Result on 31-Mar-2015 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- -6301.52%
YoY- -7602.36%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 31,424 158,016 134,743 108,873 63,877 355,887 276,605 -76.45%
PBT 1,658 -367,068 -373,029 -362,487 -5,903 8,347 7,870 -64.49%
Tax 385 -12,128 -12,424 -12,706 42 -5,258 -846 -
NP 2,043 -379,196 -385,453 -375,193 -5,861 3,089 7,024 -56.00%
-
NP to SH 2,043 -379,196 -385,453 -375,193 -5,861 3,089 7,024 -56.00%
-
Tax Rate -23.22% - - - - 62.99% 10.75% -
Total Cost 29,381 537,212 520,196 484,066 69,738 352,798 269,581 -77.09%
-
Net Worth 49,031 48,614 51,869 64,800 423,294 401,569 446,981 -76.99%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 49,031 48,614 51,869 64,800 423,294 401,569 446,981 -76.99%
NOSH 4,085,999 3,240,991 3,241,824 3,240,008 3,256,110 3,088,999 3,192,727 17.82%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 6.50% -239.97% -286.07% -344.62% -9.18% 0.87% 2.54% -
ROE 4.17% -780.00% -743.13% -579.00% -1.38% 0.77% 1.57% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.77 4.88 4.16 3.36 1.96 11.52 8.66 -79.99%
EPS 0.05 -11.70 -11.89 -11.58 -0.18 0.10 0.22 -62.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.015 0.016 0.02 0.13 0.13 0.14 -80.47%
Adjusted Per Share Value based on latest NOSH - 3,239,745
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.73 3.68 3.14 2.54 1.49 8.30 6.45 -76.50%
EPS 0.05 -8.84 -8.98 -8.75 -0.14 0.07 0.16 -53.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0114 0.0113 0.0121 0.0151 0.0987 0.0936 0.1042 -77.03%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.01 0.015 0.02 0.025 0.04 0.045 0.05 -
P/RPS 1.30 0.31 0.48 0.74 2.04 0.39 0.58 71.01%
P/EPS 20.00 -0.13 -0.17 -0.22 -22.22 45.00 22.73 -8.15%
EY 5.00 -780.00 -594.50 -463.20 -4.50 2.22 4.40 8.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.00 1.25 1.25 0.31 0.35 0.36 74.25%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 25/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.01 0.01 0.015 0.02 0.025 0.04 0.05 -
P/RPS 1.30 0.21 0.36 0.60 1.27 0.35 0.58 71.01%
P/EPS 20.00 -0.09 -0.13 -0.17 -13.89 40.00 22.73 -8.15%
EY 5.00 -1,170.00 -792.67 -579.00 -7.20 2.50 4.40 8.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.67 0.94 1.00 0.19 0.31 0.36 74.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment