[HUBLINE] YoY Annualized Quarter Result on 31-Mar-2015 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- -3100.76%
YoY- -7602.36%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 94,518 96,404 109,226 217,746 368,894 398,160 473,594 -23.54%
PBT 2,232 -23,364 4,622 -724,974 10,920 -59,834 11,500 -23.89%
Tax 1,458 120 572 -25,412 -918 288 -1,246 -
NP 3,690 -23,244 5,194 -750,386 10,002 -59,546 10,254 -15.65%
-
NP to SH 3,690 -23,244 5,194 -750,386 10,002 -59,834 10,254 -15.65%
-
Tax Rate -65.32% - -12.38% - 8.41% - 10.83% -
Total Cost 90,828 119,648 104,032 968,132 358,892 457,706 463,340 -23.77%
-
Net Worth 137,144 53,743 103,880 64,800 466,759 604,705 532,419 -20.22%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 137,144 53,743 103,880 64,800 466,759 604,705 532,419 -20.22%
NOSH 2,362,773 671,791 8,656,666 3,240,008 3,333,999 3,182,659 1,971,923 3.05%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.90% -24.11% 4.76% -344.62% 2.71% -14.96% 2.17% -
ROE 2.69% -43.25% 5.00% -1,158.00% 2.14% -9.89% 1.93% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 4.14 14.35 1.26 6.72 11.06 12.51 24.02 -25.39%
EPS 0.16 -3.46 0.06 -23.16 0.30 -1.88 0.52 -17.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.012 0.02 0.14 0.19 0.27 -22.16%
Adjusted Per Share Value based on latest NOSH - 3,239,745
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.10 2.14 2.42 4.83 8.18 8.83 10.50 -23.51%
EPS 0.08 -0.52 0.12 -16.63 0.22 -1.33 0.23 -16.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.0119 0.023 0.0144 0.1035 0.134 0.118 -20.22%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.105 0.095 0.01 0.025 0.045 0.06 0.09 -
P/RPS 2.54 0.66 0.79 0.37 0.41 0.48 0.37 37.83%
P/EPS 65.04 -2.75 16.67 -0.11 15.00 -3.19 17.31 24.67%
EY 1.54 -36.42 6.00 -926.40 6.67 -31.33 5.78 -19.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.19 0.83 1.25 0.32 0.32 0.33 32.03%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 15/05/18 29/05/17 26/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.095 0.06 0.01 0.02 0.05 0.055 0.07 -
P/RPS 2.30 0.42 0.79 0.30 0.45 0.44 0.29 41.19%
P/EPS 58.85 -1.73 16.67 -0.09 16.67 -2.93 13.46 27.86%
EY 1.70 -57.67 6.00 -1,158.00 6.00 -34.18 7.43 -21.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.75 0.83 1.00 0.36 0.29 0.26 35.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment