[YLI] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -104.71%
YoY- -61.45%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 11,707 63,565 50,408 35,065 18,287 75,446 58,270 -65.73%
PBT -5,807 43,227 48,479 -6,148 -3,051 1,865 -5,924 -1.32%
Tax -40 224 -61 -4 0 -12 -13 111.69%
NP -5,847 43,451 48,418 -6,152 -3,051 1,853 -5,937 -1.01%
-
NP to SH -5,828 16,281 21,222 -4,829 -2,359 3,392 -4,826 13.41%
-
Tax Rate - -0.52% 0.13% - - 0.64% - -
Total Cost 17,554 20,114 1,990 41,217 21,338 73,593 64,207 -57.90%
-
Net Worth 129,565 135,735 140,877 114,141 117,226 119,282 113,113 9.48%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 129,565 135,735 140,877 114,141 117,226 119,282 113,113 9.48%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -49.94% 68.36% 96.05% -17.54% -16.68% 2.46% -10.19% -
ROE -4.50% 11.99% 15.06% -4.23% -2.01% 2.84% -4.27% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.38 61.82 49.02 34.10 17.78 73.37 56.67 -65.74%
EPS -5.67 15.83 20.64 -4.70 -2.29 3.30 -4.69 13.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.32 1.37 1.11 1.14 1.16 1.10 9.48%
Adjusted Per Share Value based on latest NOSH - 102,950
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.38 61.77 48.99 34.08 17.77 73.32 56.63 -65.72%
EPS -5.66 15.82 20.62 -4.69 -2.29 3.30 -4.69 13.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2591 1.3191 1.369 1.1092 1.1392 1.1592 1.0992 9.48%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.615 0.40 0.40 0.31 0.325 0.31 0.30 -
P/RPS 5.40 0.65 0.82 0.91 1.83 0.42 0.53 370.64%
P/EPS -10.85 2.53 1.94 -6.60 -14.17 9.40 -6.39 42.37%
EY -9.22 39.58 51.59 -15.15 -7.06 10.64 -15.64 -29.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.30 0.29 0.28 0.29 0.27 0.27 48.83%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 17/11/23 28/08/23 31/05/23 27/02/23 -
Price 0.57 0.72 0.46 0.44 0.31 0.325 0.325 -
P/RPS 5.01 1.16 0.94 1.29 1.74 0.44 0.57 326.46%
P/EPS -10.06 4.55 2.23 -9.37 -13.51 9.85 -6.92 28.35%
EY -9.94 21.99 44.87 -10.67 -7.40 10.15 -14.44 -22.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.55 0.34 0.40 0.27 0.28 0.30 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment