[YLI] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -26.46%
YoY- 59.91%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 43,563 13,048 97,120 78,396 51,349 22,476 113,567 -47.11%
PBT -2,693 -3,084 -10,350 -7,586 -5,944 -4,649 -25,939 -77.81%
Tax -32 -17 234 204 192 242 4,197 -
NP -2,725 -3,101 -10,116 -7,382 -5,752 -4,407 -21,742 -74.86%
-
NP to SH -1,573 -2,327 -7,837 -6,018 -4,759 -3,800 -18,028 -80.24%
-
Tax Rate - - - - - - - -
Total Cost 46,288 16,149 107,236 85,778 57,101 26,883 135,309 -50.99%
-
Net Worth 119,282 119,282 121,339 123,396 124,424 125,452 129,565 -5.34%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 119,282 119,282 121,339 123,396 124,424 125,452 129,565 -5.34%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -6.26% -23.77% -10.42% -9.42% -11.20% -19.61% -19.14% -
ROE -1.32% -1.95% -6.46% -4.88% -3.82% -3.03% -13.91% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 42.36 12.69 94.45 76.24 49.94 21.86 110.44 -47.11%
EPS -1.53 -2.26 -7.62 -5.85 -4.63 -3.70 -17.53 -80.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.16 1.18 1.20 1.21 1.22 1.26 -5.34%
Adjusted Per Share Value based on latest NOSH - 102,950
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 42.31 12.67 94.34 76.15 49.88 21.83 110.31 -47.11%
EPS -1.53 -2.26 -7.61 -5.85 -4.62 -3.69 -17.51 -80.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1586 1.1586 1.1786 1.1986 1.2086 1.2186 1.2585 -5.35%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.20 0.185 0.19 0.245 0.205 0.27 0.28 -
P/RPS 0.47 1.46 0.20 0.32 0.41 1.24 0.25 52.15%
P/EPS -13.07 -8.18 -2.49 -4.19 -4.43 -7.31 -1.60 304.05%
EY -7.65 -12.23 -40.11 -23.89 -22.58 -13.69 -62.61 -75.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.16 0.20 0.17 0.22 0.22 -15.75%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 25/06/20 28/02/20 27/11/19 28/08/19 30/05/19 -
Price 0.24 0.195 0.195 0.22 0.21 0.235 0.22 -
P/RPS 0.57 1.54 0.21 0.29 0.42 1.08 0.20 100.63%
P/EPS -15.69 -8.62 -2.56 -3.76 -4.54 -6.36 -1.25 437.61%
EY -6.37 -11.60 -39.08 -26.60 -22.04 -15.73 -79.69 -81.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.17 0.18 0.17 0.19 0.17 15.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment