[CHUAN] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 15.58%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 218,719 138,929 64,933 187,667 135,655 94,986 0 -100.00%
PBT 6,007 3,796 1,910 3,821 3,884 2,775 0 -100.00%
Tax -2,224 -1,284 -589 399 -233 -452 0 -100.00%
NP 3,783 2,512 1,321 4,220 3,651 2,323 0 -100.00%
-
NP to SH 3,783 2,512 1,321 4,220 3,651 2,323 0 -100.00%
-
Tax Rate 37.02% 33.83% 30.84% -10.44% 6.00% 16.29% - -
Total Cost 214,936 136,417 63,612 183,447 132,004 92,663 0 -100.00%
-
Net Worth 81,664 80,399 79,260 77,966 77,966 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 399 - - - -
Div Payout % - - - 9.47% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 81,664 80,399 79,260 77,966 77,966 0 0 -100.00%
NOSH 40,031 39,999 40,030 39,982 39,982 39,982 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 1.73% 1.81% 2.03% 2.25% 2.69% 2.45% 0.00% -
ROE 4.63% 3.12% 1.67% 5.41% 4.68% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 546.36 347.32 162.21 469.37 339.28 237.57 0.00 -100.00%
EPS 9.45 6.28 3.30 10.55 9.13 5.81 0.00 -100.00%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.04 2.01 1.98 1.95 1.95 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 129.47 82.24 38.44 111.09 80.30 56.23 0.00 -100.00%
EPS 2.24 1.49 0.78 2.50 2.16 1.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
NAPS 0.4834 0.4759 0.4692 0.4615 0.4615 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/11/00 22/08/00 30/05/00 28/02/00 26/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment