[ASTEEL] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
08-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -5755.56%
YoY- -175.82%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 97,413 378,801 283,825 182,109 100,624 399,617 293,754 -52.12%
PBT 4,382 -13,987 -7,014 -3,791 447 -7,262 9,082 -38.51%
Tax -239 -749 -1,098 -790 -366 -2,695 -2,798 -80.63%
NP 4,143 -14,736 -8,112 -4,581 81 -9,957 6,284 -24.26%
-
NP to SH 4,143 -14,736 -8,112 -4,581 81 -9,957 6,284 -24.26%
-
Tax Rate 5.45% - - - 81.88% - 30.81% -
Total Cost 93,270 393,537 291,937 186,690 100,543 409,574 287,470 -52.81%
-
Net Worth 181,147 177,652 181,135 184,618 191,585 191,585 205,519 -8.07%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 181,147 177,652 181,135 184,618 191,585 191,585 205,519 -8.07%
NOSH 348,727 348,337 348,337 348,337 348,337 348,337 348,337 0.07%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.25% -3.89% -2.86% -2.52% 0.08% -2.49% 2.14% -
ROE 2.29% -8.29% -4.48% -2.48% 0.04% -5.20% 3.06% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 27.96 108.75 81.48 52.28 28.89 114.72 84.33 -52.12%
EPS 1.19 -4.23 -2.33 -1.32 0.02 -2.86 1.80 -24.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.52 0.53 0.55 0.55 0.59 -8.08%
Adjusted Per Share Value based on latest NOSH - 348,337
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 20.09 78.12 58.54 37.56 20.75 82.42 60.58 -52.12%
EPS 0.85 -3.04 -1.67 -0.94 0.02 -2.05 1.30 -24.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3736 0.3664 0.3736 0.3808 0.3951 0.3951 0.4239 -8.08%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.375 0.165 0.20 0.23 0.225 0.225 0.35 -
P/RPS 1.34 0.15 0.25 0.44 0.78 0.20 0.42 116.87%
P/EPS 31.53 -3.90 -8.59 -17.49 967.60 -7.87 19.40 38.27%
EY 3.17 -25.64 -11.64 -5.72 0.10 -12.70 5.15 -27.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.32 0.38 0.43 0.41 0.41 0.59 14.21%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/04/18 27/02/18 07/11/17 08/08/17 09/05/17 28/02/17 08/11/16 -
Price 0.215 0.26 0.185 0.205 0.245 0.25 0.315 -
P/RPS 0.77 0.24 0.23 0.39 0.85 0.22 0.37 63.07%
P/EPS 18.08 -6.15 -7.94 -15.59 1,053.61 -8.75 17.46 2.35%
EY 5.53 -16.27 -12.59 -6.42 0.09 -11.43 5.73 -2.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 0.36 0.39 0.45 0.45 0.53 -15.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment