[GTRONIC] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 112.59%
YoY- 49.51%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 67,207 327,679 249,485 164,558 82,676 324,148 240,945 -57.34%
PBT 10,133 39,663 27,475 18,059 8,241 28,600 19,456 -35.29%
Tax -3,500 -9,101 -3,941 -3,029 -1,171 -4,701 -2,208 35.98%
NP 6,633 30,562 23,534 15,030 7,070 23,899 17,248 -47.14%
-
NP to SH 6,633 30,562 23,534 15,030 7,070 23,899 17,248 -47.14%
-
Tax Rate 34.54% 22.95% 14.34% 16.77% 14.21% 16.44% 11.35% -
Total Cost 60,574 297,117 225,951 149,528 75,606 300,249 223,697 -58.17%
-
Net Worth 221,100 210,046 222,265 222,182 222,574 209,625 222,133 -0.31%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 22,317 13,074 13,069 - 22,272 13,066 -
Div Payout % - 73.02% 55.56% 86.96% - 93.20% 75.76% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 221,100 210,046 222,265 222,182 222,574 209,625 222,133 -0.31%
NOSH 1,300,588 1,312,789 1,307,444 1,306,956 1,309,259 1,310,160 1,306,666 -0.31%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 9.87% 9.33% 9.43% 9.13% 8.55% 7.37% 7.16% -
ROE 3.00% 14.55% 10.59% 6.76% 3.18% 11.40% 7.76% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.17 24.96 19.08 12.59 6.31 24.74 18.44 -57.19%
EPS 0.51 2.33 1.80 1.15 0.54 1.82 1.32 -46.98%
DPS 0.00 1.70 1.00 1.00 0.00 1.70 1.00 -
NAPS 0.17 0.16 0.17 0.17 0.17 0.16 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 1,304,918
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 9.95 48.52 36.94 24.37 12.24 47.99 35.68 -57.34%
EPS 0.98 4.53 3.48 2.23 1.05 3.54 2.55 -47.17%
DPS 0.00 3.30 1.94 1.94 0.00 3.30 1.93 -
NAPS 0.3274 0.311 0.3291 0.329 0.3296 0.3104 0.3289 -0.30%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.62 1.48 1.50 1.60 1.55 1.52 1.55 -
P/RPS 31.35 5.93 7.86 12.71 24.55 6.14 8.41 140.60%
P/EPS 317.65 63.57 83.33 139.13 287.04 83.33 117.42 94.26%
EY 0.31 1.57 1.20 0.72 0.35 1.20 0.85 -48.98%
DY 0.00 1.15 0.67 0.62 0.00 1.12 0.65 -
P/NAPS 9.53 9.25 8.82 9.41 9.12 9.50 9.12 2.97%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/04/07 26/02/07 30/10/06 25/07/06 25/04/06 23/02/06 25/10/05 -
Price 1.62 2.03 1.55 1.50 1.70 1.67 1.30 -
P/RPS 31.35 8.13 8.12 11.91 26.92 6.75 7.05 170.66%
P/EPS 317.65 87.20 86.11 130.43 314.81 91.55 98.48 118.46%
EY 0.31 1.15 1.16 0.77 0.32 1.09 1.02 -54.82%
DY 0.00 0.84 0.65 0.67 0.00 1.02 0.77 -
P/NAPS 9.53 12.69 9.12 8.82 10.00 10.44 7.65 15.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment