[GTRONIC] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 45.67%
YoY- 37.09%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 157,360 91,096 44,047 327,956 245,717 158,013 86,486 48.98%
PBT 32,045 12,805 4,193 74,785 52,550 27,608 16,743 54.09%
Tax -1,868 -1,572 -1,101 -4,668 -4,417 -3,079 -1,555 12.99%
NP 30,177 11,233 3,092 70,117 48,133 24,529 15,188 57.98%
-
NP to SH 30,177 11,233 3,092 70,117 48,133 24,529 15,188 57.98%
-
Tax Rate 5.83% 12.28% 26.26% 6.24% 8.41% 11.15% 9.29% -
Total Cost 127,183 79,863 40,955 257,839 197,584 133,484 71,298 47.03%
-
Net Worth 301,111 294,397 281,002 300,406 300,194 293,334 279,843 4.99%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 33,456 33,454 20,071 40,054 20,012 20,000 - -
Div Payout % 110.87% 297.82% 649.15% 57.12% 41.58% 81.54% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 301,111 294,397 281,002 300,406 300,194 293,334 279,843 4.99%
NOSH 669,444 669,122 669,085 669,033 668,871 667,007 285,612 76.36%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 19.18% 12.33% 7.02% 21.38% 19.59% 15.52% 17.56% -
ROE 10.02% 3.82% 1.10% 23.34% 16.03% 8.36% 5.43% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 23.52 13.62 6.58 49.13 36.83 23.70 30.29 -15.50%
EPS 4.51 1.68 0.46 10.50 7.22 3.68 5.32 -10.41%
DPS 5.00 5.00 3.00 6.00 3.00 3.00 0.00 -
NAPS 0.45 0.44 0.42 0.45 0.45 0.44 0.98 -40.45%
Adjusted Per Share Value based on latest NOSH - 669,033
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 23.30 13.49 6.52 48.56 36.38 23.40 12.81 48.95%
EPS 4.47 1.66 0.46 10.38 7.13 3.63 2.25 57.96%
DPS 4.95 4.95 2.97 5.93 2.96 2.96 0.00 -
NAPS 0.4458 0.4359 0.4161 0.4448 0.4445 0.4343 0.4143 5.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.06 1.67 1.74 1.75 2.50 2.21 4.06 -
P/RPS 8.76 12.27 26.43 3.56 6.79 9.32 13.41 -24.69%
P/EPS 45.68 99.47 376.51 16.66 34.65 60.07 76.33 -28.96%
EY 2.19 1.01 0.27 6.00 2.89 1.66 1.31 40.81%
DY 2.43 2.99 1.72 3.43 1.20 1.36 0.00 -
P/NAPS 4.58 3.80 4.14 3.89 5.56 5.02 4.14 6.95%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/10/19 31/07/19 30/04/19 25/02/19 30/10/18 31/07/18 24/04/18 -
Price 2.20 1.78 1.90 1.95 2.27 2.50 3.95 -
P/RPS 9.35 13.07 28.86 3.97 6.16 10.55 13.04 -19.87%
P/EPS 48.78 106.02 411.13 18.57 31.46 67.95 74.27 -24.42%
EY 2.05 0.94 0.24 5.39 3.18 1.47 1.35 32.07%
DY 2.27 2.81 1.58 3.08 1.32 1.20 0.00 -
P/NAPS 4.89 4.05 4.52 4.33 5.04 5.68 4.03 13.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment