[ZECON] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -92.23%
YoY- 206.02%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 217,002 166,250 103,723 39,343 234,702 114,975 85,556 86.08%
PBT 54,955 4,608 2,719 2,279 104,793 -17,093 -15,520 -
Tax -7,275 -498 -358 -124 -9,851 -1,157 -1,539 181.92%
NP 47,680 4,110 2,361 2,155 94,942 -18,250 -17,059 -
-
NP to SH 14,017 2,953 2,845 2,432 31,308 -17,198 -16,132 -
-
Tax Rate 13.24% 10.81% 13.17% 5.44% 9.40% - - -
Total Cost 169,322 162,140 101,362 37,188 139,760 133,225 102,615 39.68%
-
Net Worth 109,563 98,857 98,857 97,756 95,285 46,448 47,657 74.27%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 109,563 98,857 98,857 97,756 95,285 46,448 47,657 74.27%
NOSH 119,090 119,106 119,106 119,215 119,106 119,099 119,143 -0.02%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 21.97% 2.47% 2.28% 5.48% 40.45% -15.87% -19.94% -
ROE 12.79% 2.99% 2.88% 2.49% 32.86% -37.03% -33.85% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 182.22 139.58 87.08 33.00 197.05 96.54 71.81 86.14%
EPS 11.77 2.48 2.39 2.04 26.29 -14.44 -13.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.83 0.83 0.82 0.80 0.39 0.40 74.33%
Adjusted Per Share Value based on latest NOSH - 119,215
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 146.64 112.35 70.09 26.59 158.61 77.70 57.82 86.07%
EPS 9.47 2.00 1.92 1.64 21.16 -11.62 -10.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7404 0.6681 0.6681 0.6606 0.6439 0.3139 0.3221 74.26%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.57 0.58 0.55 0.61 0.63 0.80 0.77 -
P/RPS 0.31 0.42 0.63 1.85 0.32 0.83 1.07 -56.24%
P/EPS 4.84 23.39 23.03 29.90 2.40 -5.54 -5.69 -
EY 20.65 4.27 4.34 3.34 41.72 -18.05 -17.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.66 0.74 0.79 2.05 1.93 -53.12%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 30/05/17 28/02/17 24/11/16 26/08/16 26/05/16 25/02/16 -
Price 0.615 0.615 0.575 0.61 0.60 0.69 0.755 -
P/RPS 0.34 0.44 0.66 1.85 0.30 0.71 1.05 -52.87%
P/EPS 5.23 24.81 24.07 29.90 2.28 -4.78 -5.58 -
EY 19.14 4.03 4.15 3.34 43.81 -20.93 -17.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.69 0.74 0.75 1.77 1.89 -49.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment