[ZECON] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 15.1%
YoY- 399.06%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 217,002 285,977 252,869 242,812 234,702 164,299 180,018 13.27%
PBT 54,955 126,494 123,032 109,278 104,793 -21,976 -19,611 -
Tax -7,275 -9,192 -8,670 -9,373 -9,851 -3,414 -5,355 22.68%
NP 47,680 117,302 114,362 99,905 94,942 -25,390 -24,966 -
-
NP to SH 14,017 51,459 50,285 36,034 31,308 -26,098 -23,825 -
-
Tax Rate 13.24% 7.27% 7.05% 8.58% 9.40% - - -
Total Cost 169,322 168,675 138,507 142,907 139,760 189,689 204,984 -11.97%
-
Net Worth 109,568 98,857 98,857 97,756 95,283 46,193 47,635 74.33%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 109,568 98,857 98,857 97,756 95,283 46,193 47,635 74.33%
NOSH 119,095 119,106 119,106 119,215 119,104 118,444 119,087 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 21.97% 41.02% 45.23% 41.15% 40.45% -15.45% -13.87% -
ROE 12.79% 52.05% 50.87% 36.86% 32.86% -56.50% -50.02% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 182.21 240.10 212.31 203.67 197.06 138.71 151.16 13.27%
EPS 11.77 43.20 42.22 30.23 26.29 -22.03 -20.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.83 0.83 0.82 0.80 0.39 0.40 74.33%
Adjusted Per Share Value based on latest NOSH - 119,215
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 146.66 193.28 170.91 164.11 158.63 111.04 121.67 13.27%
EPS 9.47 34.78 33.99 24.35 21.16 -17.64 -16.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7405 0.6681 0.6681 0.6607 0.644 0.3122 0.3219 74.35%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.57 0.58 0.55 0.61 0.63 0.80 0.77 -
P/RPS 0.31 0.24 0.26 0.30 0.32 0.58 0.51 -28.26%
P/EPS 4.84 1.34 1.30 2.02 2.40 -3.63 -3.85 -
EY 20.65 74.49 76.76 49.55 41.72 -27.54 -25.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.66 0.74 0.79 2.05 1.93 -53.12%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 30/05/17 28/02/17 24/11/16 26/08/16 26/05/16 25/02/16 -
Price 0.615 0.615 0.575 0.61 0.60 0.69 0.755 -
P/RPS 0.34 0.26 0.27 0.30 0.30 0.50 0.50 -22.68%
P/EPS 5.23 1.42 1.36 2.02 2.28 -3.13 -3.77 -
EY 19.14 70.25 73.42 49.55 43.81 -31.93 -26.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.69 0.74 0.75 1.77 1.89 -49.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment