[AMTEL] QoQ Cumulative Quarter Result on 30-Nov-2017 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
26-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
30-Nov-2017 [#4]
Profit Trend
QoQ- -85.54%
YoY- -1342.97%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 34,809 22,778 10,814 33,427 24,326 17,190 11,008 114.98%
PBT 90 -389 20 -3,293 -1,710 -822 237 -47.46%
Tax -530 -376 -145 48 -111 -171 -172 111.32%
NP -440 -765 -125 -3,245 -1,821 -993 65 -
-
NP to SH -414 -738 -96 -3,182 -1,715 -920 67 -
-
Tax Rate 588.89% - 725.00% - - - 72.57% -
Total Cost 35,249 23,543 10,939 36,672 26,147 18,183 10,943 117.64%
-
Net Worth 40,680 40,256 40,964 40,624 42,240 43,038 44,019 -5.10%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 40,680 40,256 40,964 40,624 42,240 43,038 44,019 -5.10%
NOSH 49,777 49,277 49,277 49,277 49,277 49,277 49,277 0.67%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin -1.26% -3.36% -1.16% -9.71% -7.49% -5.78% 0.59% -
ROE -1.02% -1.83% -0.23% -7.83% -4.06% -2.14% 0.15% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 70.46 46.22 21.95 67.83 49.37 34.88 22.34 114.61%
EPS -0.84 -1.50 -0.19 -6.46 -3.48 -1.87 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8234 0.8169 0.8313 0.8244 0.8572 0.8734 0.8933 -5.27%
Adjusted Per Share Value based on latest NOSH - 49,277
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 35.42 23.18 11.00 34.01 24.75 17.49 11.20 115.00%
EPS -0.42 -0.75 -0.10 -3.24 -1.74 -0.94 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4139 0.4096 0.4168 0.4133 0.4298 0.4379 0.4479 -5.11%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.64 0.61 0.63 0.65 0.63 0.63 0.635 -
P/RPS 0.91 1.32 2.87 0.96 1.28 1.81 2.84 -53.07%
P/EPS -76.38 -40.73 -323.38 -10.07 -18.10 -33.74 467.03 -
EY -1.31 -2.46 -0.31 -9.93 -5.52 -2.96 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.75 0.76 0.79 0.73 0.72 0.71 6.45%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 25/10/18 27/07/18 25/04/18 26/01/18 25/10/17 31/07/17 27/04/17 -
Price 0.63 0.61 0.68 0.665 0.63 0.63 0.695 -
P/RPS 0.89 1.32 3.10 0.98 1.28 1.81 3.11 -56.47%
P/EPS -75.18 -40.73 -349.05 -10.30 -18.10 -33.74 511.16 -
EY -1.33 -2.46 -0.29 -9.71 -5.52 -2.96 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.82 0.81 0.73 0.72 0.78 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment