[AMTEL] QoQ TTM Result on 30-Nov-2017 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
26-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
30-Nov-2017 [#4]
Profit Trend
QoQ- -1966.23%
YoY- -1342.97%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 43,910 39,015 33,233 33,427 41,395 46,755 50,004 -8.27%
PBT -1,493 -2,860 -3,510 -3,293 254 1,441 1,916 -
Tax -371 -157 75 48 -381 -696 -664 -32.09%
NP -1,864 -3,017 -3,435 -3,245 -127 745 1,252 -
-
NP to SH -1,881 -3,000 -3,345 -3,182 -154 522 1,024 -
-
Tax Rate - - - - 150.00% 48.30% 34.66% -
Total Cost 45,774 42,032 36,668 36,672 41,522 46,010 48,752 -4.10%
-
Net Worth 40,680 40,256 40,964 40,624 42,240 43,038 44,019 -5.10%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 40,680 40,256 40,964 40,624 42,240 43,038 44,019 -5.10%
NOSH 49,777 49,277 49,277 49,277 49,277 49,277 49,277 0.67%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin -4.25% -7.73% -10.34% -9.71% -0.31% 1.59% 2.50% -
ROE -4.62% -7.45% -8.17% -7.83% -0.36% 1.21% 2.33% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 88.88 79.17 67.44 67.83 84.00 94.88 101.48 -8.43%
EPS -3.81 -6.09 -6.79 -6.46 -0.31 1.06 2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8234 0.8169 0.8313 0.8244 0.8572 0.8734 0.8933 -5.27%
Adjusted Per Share Value based on latest NOSH - 49,277
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 44.68 39.70 33.81 34.01 42.12 47.57 50.88 -8.27%
EPS -1.91 -3.05 -3.40 -3.24 -0.16 0.53 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4139 0.4096 0.4168 0.4133 0.4298 0.4379 0.4479 -5.11%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.64 0.61 0.63 0.65 0.63 0.63 0.635 -
P/RPS 0.72 0.77 0.93 0.96 0.75 0.66 0.63 9.28%
P/EPS -16.81 -10.02 -9.28 -10.07 -201.59 59.47 30.56 -
EY -5.95 -9.98 -10.77 -9.93 -0.50 1.68 3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.75 0.76 0.79 0.73 0.72 0.71 6.45%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 25/10/18 27/07/18 25/04/18 26/01/18 25/10/17 31/07/17 27/04/17 -
Price 0.63 0.61 0.68 0.665 0.63 0.63 0.695 -
P/RPS 0.71 0.77 1.01 0.98 0.75 0.66 0.68 2.91%
P/EPS -16.55 -10.02 -10.02 -10.30 -201.59 59.47 33.44 -
EY -6.04 -9.98 -9.98 -9.71 -0.50 1.68 2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.82 0.81 0.73 0.72 0.78 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment