[HIGHTEC] QoQ Cumulative Quarter Result on 30-Apr-2017 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
21-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 104.87%
YoY- 937.2%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 6,158 21,160 15,355 10,556 5,394 19,367 14,302 -42.89%
PBT 1,492 7,127 3,474 2,552 1,261 4,383 1,001 30.38%
Tax -476 -1,437 -644 -405 -213 -964 -552 -9.37%
NP 1,016 5,690 2,830 2,147 1,048 3,419 449 72.10%
-
NP to SH 1,016 5,690 2,830 2,147 1,048 3,419 449 72.10%
-
Tax Rate 31.90% 20.16% 18.54% 15.87% 16.89% 21.99% 55.14% -
Total Cost 5,142 15,470 12,525 8,409 4,346 15,948 13,853 -48.25%
-
Net Worth 90,560 90,107 85,315 84,631 84,811 83,724 80,378 8.25%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - 1,828 1,828 1,280 - 1,280 730 -
Div Payout % - 32.14% 64.62% 59.63% - 37.44% 162.60% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 90,560 90,107 85,315 84,631 84,811 83,724 80,378 8.25%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 36,504 7.34%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 16.50% 26.89% 18.43% 20.34% 19.43% 17.65% 3.14% -
ROE 1.12% 6.31% 3.32% 2.54% 1.24% 4.08% 0.56% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 16.84 57.85 41.98 28.86 14.75 52.95 39.18 -42.95%
EPS 2.78 15.56 7.74 5.87 2.87 9.35 1.23 71.96%
DPS 0.00 5.00 5.00 3.50 0.00 3.50 2.00 -
NAPS 2.4759 2.4635 2.3325 2.3138 2.3187 2.289 2.2019 8.10%
Adjusted Per Share Value based on latest NOSH - 40,612
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 5.05 17.37 12.60 8.66 4.43 15.90 11.74 -42.92%
EPS 0.83 4.67 2.32 1.76 0.86 2.81 0.37 71.11%
DPS 0.00 1.50 1.50 1.05 0.00 1.05 0.60 -
NAPS 0.7433 0.7396 0.7003 0.6946 0.6961 0.6872 0.6597 8.25%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.27 1.13 1.03 1.07 0.93 1.07 1.03 -
P/RPS 7.54 1.95 2.45 3.71 6.31 2.02 2.63 101.42%
P/EPS 45.72 7.26 13.31 18.23 32.46 11.45 83.74 -33.12%
EY 2.19 13.77 7.51 5.49 3.08 8.74 1.19 50.00%
DY 0.00 4.42 4.85 3.27 0.00 3.27 1.94 -
P/NAPS 0.51 0.46 0.44 0.46 0.40 0.47 0.47 5.58%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 24/09/18 29/12/17 28/09/17 21/06/17 28/03/17 29/12/16 26/09/16 -
Price 1.36 1.13 1.17 1.10 1.10 0.95 1.05 -
P/RPS 8.08 1.95 2.79 3.81 7.46 1.79 2.68 108.27%
P/EPS 48.96 7.26 15.12 18.74 38.39 10.16 85.37 -30.90%
EY 2.04 13.77 6.61 5.34 2.60 9.84 1.17 44.71%
DY 0.00 4.42 4.27 3.18 0.00 3.68 1.90 -
P/NAPS 0.55 0.46 0.50 0.48 0.47 0.42 0.48 9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment