[HIGHTEC] YoY Quarter Result on 30-Apr-2017 [#2]

Announcement Date
21-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 4.87%
YoY- 3763.33%
View:
Show?
Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 3,208 5,574 5,739 5,162 4,294 5,004 5,599 -8.85%
PBT -485 1,107 831 1,291 121 -234 1,059 -
Tax -171 74 -132 -192 -151 -87 -93 10.67%
NP -656 1,181 699 1,099 -30 -321 966 -
-
NP to SH -656 1,181 699 1,099 -30 -321 966 -
-
Tax Rate - -6.68% 15.88% 14.87% 124.79% - 8.78% -
Total Cost 3,864 4,393 5,040 4,063 4,324 5,325 4,633 -2.97%
-
Net Worth 93,860 93,073 90,528 84,631 83,073 75,825 69,248 5.19%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - 731 - - - -
Div Payout % - - - 66.56% - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 93,860 93,073 90,528 84,631 83,073 75,825 69,248 5.19%
NOSH 40,612 40,612 40,612 40,612 37,500 36,477 36,590 1.75%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -20.45% 21.19% 12.18% 21.29% -0.70% -6.41% 17.25% -
ROE -0.70% 1.27% 0.77% 1.30% -0.04% -0.42% 1.39% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 8.77 15.24 15.69 14.11 11.45 13.72 15.30 -8.85%
EPS -1.79 3.23 1.91 3.00 -0.08 -0.88 2.64 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.5661 2.5446 2.475 2.3138 2.2153 2.0787 1.8925 5.20%
Adjusted Per Share Value based on latest NOSH - 40,612
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 2.63 4.58 4.71 4.24 3.52 4.11 4.60 -8.88%
EPS -0.54 0.97 0.57 0.90 -0.02 -0.26 0.79 -
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.7704 0.7639 0.743 0.6946 0.6818 0.6224 0.5684 5.19%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 1.00 1.20 1.20 1.07 1.14 1.24 1.00 -
P/RPS 11.40 7.87 7.65 7.58 9.96 9.04 6.54 9.69%
P/EPS -55.76 37.17 62.79 35.61 -1,425.00 -140.91 37.88 -
EY -1.79 2.69 1.59 2.81 -0.07 -0.71 2.64 -
DY 0.00 0.00 0.00 1.87 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.48 0.46 0.51 0.60 0.53 -4.97%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 29/06/20 24/06/19 27/06/18 21/06/17 21/06/16 24/06/15 20/06/14 -
Price 0.92 1.08 1.20 1.10 1.06 1.30 1.00 -
P/RPS 10.49 7.09 7.65 7.79 9.26 9.48 6.54 8.18%
P/EPS -51.30 33.45 62.79 36.61 -1,325.00 -147.73 37.88 -
EY -1.95 2.99 1.59 2.73 -0.08 -0.68 2.64 -
DY 0.00 0.00 0.00 1.82 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.48 0.48 0.48 0.63 0.53 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment