[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jan-2022 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jan-2022 [#1]
Profit Trend
QoQ- -90.01%
YoY- 9.15%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 26,687 19,903 13,480 7,317 21,900 15,938 11,231 77.78%
PBT 10,950 6,176 3,850 2,234 19,977 13,883 5,025 67.84%
Tax -2,175 -904 -643 -361 -1,227 -981 -653 122.54%
NP 8,775 5,272 3,207 1,873 18,750 12,902 4,372 58.91%
-
NP to SH 8,775 5,272 3,207 1,873 18,750 12,902 4,372 58.91%
-
Tax Rate 19.86% 14.64% 16.70% 16.16% 6.14% 7.07% 13.00% -
Total Cost 17,912 14,631 10,273 5,444 3,150 3,036 6,859 89.30%
-
Net Worth 128,655 119,374 117,944 117,874 115,630 106,709 103,375 15.65%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div 3,600 3,625 1,216 1,216 4,232 1,333 751 183.48%
Div Payout % 41.03% 68.78% 37.93% 64.97% 22.57% 10.34% 17.18% -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 128,655 119,374 117,944 117,874 115,630 106,709 103,375 15.65%
NOSH 121,836 121,836 121,836 121,836 121,836 40,612 40,612 107.59%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 32.88% 26.49% 23.79% 25.60% 85.62% 80.95% 38.93% -
ROE 6.82% 4.42% 2.72% 1.59% 16.22% 12.09% 4.23% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 22.24 16.47 11.08 6.01 18.11 41.83 29.91 -17.88%
EPS 7.25 4.34 2.64 1.54 16.40 34.52 11.81 -27.70%
DPS 3.00 3.00 1.00 1.00 3.50 3.50 2.00 30.94%
NAPS 1.072 0.9877 0.9697 0.9687 0.9562 2.8007 2.753 -46.58%
Adjusted Per Share Value based on latest NOSH - 121,836
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 22.82 17.02 11.52 6.26 18.72 13.63 9.60 77.83%
EPS 7.50 4.51 2.74 1.60 16.03 11.03 3.74 58.82%
DPS 3.08 3.10 1.04 1.04 3.62 1.14 0.64 184.23%
NAPS 1.0999 1.0206 1.0083 1.0078 0.9886 0.9123 0.8838 15.65%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.89 0.925 0.995 1.17 1.91 4.38 2.06 -
P/RPS 4.00 5.62 8.98 19.46 10.55 10.47 6.89 -30.33%
P/EPS 12.17 21.21 37.74 76.01 12.32 12.93 17.69 -22.01%
EY 8.22 4.72 2.65 1.32 8.12 7.73 5.65 28.30%
DY 3.37 3.24 1.01 0.85 1.83 0.80 0.97 128.86%
P/NAPS 0.83 0.94 1.03 1.21 2.00 1.56 0.75 6.97%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 22/12/22 26/09/22 28/06/22 28/03/22 29/12/21 28/09/21 29/06/21 -
Price 0.90 0.98 0.89 1.10 1.33 2.05 2.24 -
P/RPS 4.05 5.95 8.03 18.29 7.34 4.90 7.49 -33.55%
P/EPS 12.31 22.47 33.75 71.46 8.58 6.05 19.24 -25.68%
EY 8.12 4.45 2.96 1.40 11.66 16.52 5.20 34.48%
DY 3.33 3.06 1.12 0.91 2.63 1.71 0.89 140.43%
P/NAPS 0.84 0.99 0.92 1.14 1.39 0.73 0.81 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment