[HIGHTEC] YoY TTM Result on 31-Jan-2022 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jan-2022 [#1]
Profit Trend
QoQ- 0.84%
YoY- 394.66%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 25,288 26,562 23,523 19,069 22,638 23,533 21,924 2.40%
PBT 11,273 10,439 20,090 4,343 3,925 6,044 7,358 7.36%
Tax -2,229 -2,243 -1,184 -521 -622 -2,969 -1,700 4.61%
NP 9,044 8,196 18,906 3,822 3,303 3,075 5,658 8.12%
-
NP to SH 9,044 8,196 18,906 3,822 3,303 3,075 5,658 8.12%
-
Tax Rate 19.77% 21.49% 5.89% 12.00% 15.85% 49.12% 23.10% -
Total Cost 16,244 18,366 4,617 15,247 19,335 20,458 16,266 -0.02%
-
Net Worth 135,698 130,571 117,874 98,244 95,246 92,623 90,560 6.96%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 1,180 3,613 1,788 1,098 1,280 1,280 1,280 -1.34%
Div Payout % 13.05% 44.09% 9.46% 28.75% 38.76% 41.63% 22.63% -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 135,698 130,571 117,874 98,244 95,246 92,623 90,560 6.96%
NOSH 121,836 121,836 121,836 40,612 40,612 40,612 40,612 20.08%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 35.76% 30.86% 80.37% 20.04% 14.59% 13.07% 25.81% -
ROE 6.66% 6.28% 16.04% 3.89% 3.47% 3.32% 6.25% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 21.43 22.21 19.33 52.03 61.89 64.34 59.94 -15.74%
EPS 7.66 6.85 15.54 10.43 9.03 8.41 15.47 -11.04%
DPS 1.00 3.00 1.47 3.00 3.50 3.50 3.50 -18.83%
NAPS 1.1499 1.0917 0.9687 2.6807 2.604 2.5323 2.4759 -11.99%
Adjusted Per Share Value based on latest NOSH - 121,836
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 21.62 22.71 20.11 16.30 19.35 20.12 18.74 2.41%
EPS 7.73 7.01 16.16 3.27 2.82 2.63 4.84 8.11%
DPS 1.01 3.09 1.53 0.94 1.09 1.09 1.09 -1.26%
NAPS 1.1601 1.1163 1.0078 0.8399 0.8143 0.7919 0.7742 6.96%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.885 1.15 1.17 1.82 1.25 1.28 1.27 -
P/RPS 4.13 5.18 6.05 3.50 2.02 1.99 2.12 11.74%
P/EPS 11.55 16.78 7.53 17.45 13.84 15.23 8.21 5.85%
EY 8.66 5.96 13.28 5.73 7.22 6.57 12.18 -5.52%
DY 1.13 2.61 1.26 1.65 2.80 2.73 2.76 -13.82%
P/NAPS 0.77 1.05 1.21 0.68 0.48 0.51 0.51 7.10%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 19/03/24 27/03/23 28/03/22 26/03/21 27/03/20 26/03/19 24/09/18 -
Price 0.91 0.94 1.10 2.15 0.90 1.20 1.36 -
P/RPS 4.25 4.23 5.69 4.13 1.45 1.87 2.27 11.01%
P/EPS 11.87 13.72 7.08 20.62 9.97 14.27 8.79 5.13%
EY 8.42 7.29 14.12 4.85 10.03 7.01 11.37 -4.88%
DY 1.10 3.19 1.34 1.40 3.89 2.92 2.57 -13.18%
P/NAPS 0.79 0.86 1.14 0.80 0.35 0.47 0.55 6.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment