[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jul-2014 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
18-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ- 83.07%
YoY- 788.39%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
Revenue 11,281 6,277 21,225 16,181 10,269 4,670 18,308 -30.53%
PBT 2,011 2,245 7,221 2,355 1,166 107 5,944 -55.76%
Tax -720 -633 -1,433 -517 -162 -69 724 -
NP 1,291 1,612 5,788 1,838 1,004 38 6,668 -70.93%
-
NP to SH 1,291 1,612 5,788 1,838 1,004 38 6,668 -70.93%
-
Tax Rate 35.80% 28.20% 19.84% 21.95% 13.89% 64.49% -12.18% -
Total Cost 9,990 4,665 15,437 14,343 9,265 4,632 11,640 -10.86%
-
Net Worth 76,022 76,849 74,826 69,986 69,345 71,667 0 -
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
Div 731 731 1,280 - - 759 1,280 -34.40%
Div Payout % 56.66% 45.35% 22.12% - - 2,000.00% 19.20% -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
Net Worth 76,022 76,849 74,826 69,986 69,345 71,667 0 -
NOSH 36,572 36,553 36,586 36,540 36,642 37,999 36,577 -0.01%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
NP Margin 11.44% 25.68% 27.27% 11.36% 9.78% 0.81% 36.42% -
ROE 1.70% 2.10% 7.74% 2.63% 1.45% 0.05% 0.00% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
RPS 30.85 17.17 58.01 44.28 28.02 12.29 50.05 -30.52%
EPS 3.53 4.41 15.82 5.03 2.74 0.10 18.23 -70.93%
DPS 2.00 2.00 3.50 0.00 0.00 2.00 3.50 -34.37%
NAPS 2.0787 2.1024 2.0452 1.9153 1.8925 1.886 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,578
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
RPS 9.26 5.15 17.42 13.28 8.43 3.83 15.03 -30.54%
EPS 1.06 1.32 4.75 1.51 0.82 0.03 5.47 -70.91%
DPS 0.60 0.60 1.05 0.00 0.00 0.62 1.05 -34.37%
NAPS 0.624 0.6308 0.6142 0.5744 0.5692 0.5882 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/12/13 -
Price 1.24 0.885 0.94 1.14 1.00 1.16 1.08 -
P/RPS 4.02 5.15 1.62 2.57 3.57 9.44 2.16 59.59%
P/EPS 35.13 20.07 5.94 22.66 36.50 1,160.00 5.92 281.95%
EY 2.85 4.98 16.83 4.41 2.74 0.09 16.88 -73.78%
DY 1.61 2.26 3.72 0.00 0.00 1.72 3.24 -40.92%
P/NAPS 0.60 0.42 0.46 0.60 0.53 0.62 0.00 -
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
Date 24/06/15 31/03/15 30/12/14 18/09/14 20/06/14 28/03/14 - -
Price 1.30 0.925 0.90 0.98 1.00 1.00 0.00 -
P/RPS 4.21 5.39 1.55 2.21 3.57 8.14 0.00 -
P/EPS 36.83 20.98 5.69 19.48 36.50 1,000.00 0.00 -
EY 2.72 4.77 17.58 5.13 2.74 0.10 0.00 -
DY 1.54 2.16 3.89 0.00 0.00 2.00 0.00 -
P/NAPS 0.63 0.44 0.44 0.51 0.53 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment