[HIGHTEC] QoQ Cumulative Quarter Result on 31-Oct-2014 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014 [#4]
Profit Trend
QoQ- 214.91%
YoY- -13.2%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 16,073 11,281 6,277 21,225 16,181 10,269 4,670 128.47%
PBT 2,661 2,011 2,245 7,221 2,355 1,166 107 757.03%
Tax -984 -720 -633 -1,433 -517 -162 -69 490.94%
NP 1,677 1,291 1,612 5,788 1,838 1,004 38 1157.51%
-
NP to SH 1,677 1,291 1,612 5,788 1,838 1,004 38 1157.51%
-
Tax Rate 36.98% 35.80% 28.20% 19.84% 21.95% 13.89% 64.49% -
Total Cost 14,396 9,990 4,665 15,437 14,343 9,265 4,632 113.41%
-
Net Worth 75,765 76,022 76,849 74,826 69,986 69,345 71,667 3.78%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 1,281 731 731 1,280 - - 759 41.89%
Div Payout % 76.42% 56.66% 45.35% 22.12% - - 2,000.00% -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 75,765 76,022 76,849 74,826 69,986 69,345 71,667 3.78%
NOSH 36,615 36,572 36,553 36,586 36,540 36,642 37,999 -2.44%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 10.43% 11.44% 25.68% 27.27% 11.36% 9.78% 0.81% -
ROE 2.21% 1.70% 2.10% 7.74% 2.63% 1.45% 0.05% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 43.90 30.85 17.17 58.01 44.28 28.02 12.29 134.21%
EPS 4.58 3.53 4.41 15.82 5.03 2.74 0.10 1189.09%
DPS 3.50 2.00 2.00 3.50 0.00 0.00 2.00 45.36%
NAPS 2.0692 2.0787 2.1024 2.0452 1.9153 1.8925 1.886 6.39%
Adjusted Per Share Value based on latest NOSH - 36,574
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 13.19 9.26 5.15 17.42 13.28 8.43 3.83 128.56%
EPS 1.38 1.06 1.32 4.75 1.51 0.82 0.03 1192.85%
DPS 1.05 0.60 0.60 1.05 0.00 0.00 0.62 42.21%
NAPS 0.6219 0.624 0.6308 0.6142 0.5744 0.5692 0.5882 3.79%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.96 1.24 0.885 0.94 1.14 1.00 1.16 -
P/RPS 2.19 4.02 5.15 1.62 2.57 3.57 9.44 -62.34%
P/EPS 20.96 35.13 20.07 5.94 22.66 36.50 1,160.00 -93.16%
EY 4.77 2.85 4.98 16.83 4.41 2.74 0.09 1321.26%
DY 3.65 1.61 2.26 3.72 0.00 0.00 1.72 65.36%
P/NAPS 0.46 0.60 0.42 0.46 0.60 0.53 0.62 -18.08%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 25/09/15 24/06/15 31/03/15 30/12/14 18/09/14 20/06/14 28/03/14 -
Price 0.95 1.30 0.925 0.90 0.98 1.00 1.00 -
P/RPS 2.16 4.21 5.39 1.55 2.21 3.57 8.14 -58.80%
P/EPS 20.74 36.83 20.98 5.69 19.48 36.50 1,000.00 -92.50%
EY 4.82 2.72 4.77 17.58 5.13 2.74 0.10 1233.87%
DY 3.68 1.54 2.16 3.89 0.00 0.00 2.00 50.32%
P/NAPS 0.46 0.63 0.44 0.44 0.51 0.53 0.53 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment