[HIGHTEC] QoQ Cumulative Quarter Result on 31-Oct-2013 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
23-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Oct-2013 [#4]
Profit Trend
QoQ- 2597.38%
YoY- 212.61%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 10,269 4,670 18,308 18,308 13,598 8,570 4,464 95.37%
PBT 1,166 107 5,944 5,944 25 -385 -391 -
Tax -162 -69 724 724 -292 -154 -65 108.37%
NP 1,004 38 6,668 6,668 -267 -539 -456 -
-
NP to SH 1,004 38 6,668 6,668 -267 -539 -456 -
-
Tax Rate 13.89% 64.49% -12.18% -12.18% 1,168.00% - - -
Total Cost 9,265 4,632 11,640 11,640 13,865 9,109 4,920 66.33%
-
Net Worth 69,345 71,667 0 68,936 61,998 62,615 62,377 8.88%
Dividend
30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - 759 1,280 548 - - 729 -
Div Payout % - 2,000.00% 19.20% 8.23% - - 0.00% -
Equity
30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 69,345 71,667 0 68,936 61,998 62,615 62,377 8.88%
NOSH 36,642 37,999 36,577 36,577 36,575 36,666 36,480 0.35%
Ratio Analysis
30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin 9.78% 0.81% 36.42% 36.42% -1.96% -6.29% -10.22% -
ROE 1.45% 0.05% 0.00% 9.67% -0.43% -0.86% -0.73% -
Per Share
30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 28.02 12.29 50.05 50.05 37.18 23.37 12.24 94.61%
EPS 2.74 0.10 18.23 18.23 -0.73 -1.47 -1.25 -
DPS 0.00 2.00 3.50 1.50 0.00 0.00 2.00 -
NAPS 1.8925 1.886 0.00 1.8847 1.6951 1.7077 1.7099 8.49%
Adjusted Per Share Value based on latest NOSH - 36,577
30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 8.43 3.83 15.03 15.03 11.16 7.03 3.66 95.57%
EPS 0.82 0.03 5.47 5.47 -0.22 -0.44 -0.37 -
DPS 0.00 0.62 1.05 0.45 0.00 0.00 0.60 -
NAPS 0.5692 0.5882 0.00 0.5658 0.5089 0.5139 0.512 8.88%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 30/04/14 30/01/14 31/12/13 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 1.00 1.16 1.08 0.925 0.98 0.86 0.96 -
P/RPS 3.57 9.44 2.16 1.85 2.64 3.68 7.85 -46.92%
P/EPS 36.50 1,160.00 5.92 5.07 -134.25 -58.50 -76.80 -
EY 2.74 0.09 16.88 19.71 -0.74 -1.71 -1.30 -
DY 0.00 1.72 3.24 1.62 0.00 0.00 2.08 -
P/NAPS 0.53 0.62 0.00 0.49 0.58 0.50 0.56 -4.33%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/12/13 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 20/06/14 28/03/14 - 23/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.00 1.00 0.00 1.08 0.995 0.80 0.90 -
P/RPS 3.57 8.14 0.00 2.16 2.68 3.42 7.35 -44.04%
P/EPS 36.50 1,000.00 0.00 5.92 -136.30 -54.42 -72.00 -
EY 2.74 0.10 0.00 16.88 -0.73 -1.84 -1.39 -
DY 0.00 2.00 0.00 1.39 0.00 0.00 2.22 -
P/NAPS 0.53 0.53 0.00 0.57 0.59 0.47 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment