[HIGHTEC] YoY Quarter Result on 31-Jul-2013 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ-0.0%
YoY- -136.89%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 4,677 4,792 5,912 4,106 5,424 6,028 6,676 -5.75%
PBT 492 650 1,189 6 397 659 761 -7.00%
Tax -250 -264 -355 -89 -173 -212 -54 29.06%
NP 242 386 834 -83 224 447 707 -16.34%
-
NP to SH 242 386 834 -83 225 404 758 -17.31%
-
Tax Rate 50.81% 40.62% 29.86% 1,483.33% 43.58% 32.17% 7.10% -
Total Cost 4,435 4,406 5,078 4,189 5,200 5,581 5,969 -4.82%
-
Net Worth 80,736 75,350 70,059 36,756 50,156 51,337 50,024 8.29%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - 546 - - - - - -
Div Payout % - 141.51% - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 80,736 75,350 70,059 36,756 50,156 51,337 50,024 8.29%
NOSH 36,666 36,415 36,578 36,756 36,290 37,407 37,711 -0.46%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 5.17% 8.06% 14.11% -2.02% 4.13% 7.42% 10.59% -
ROE 0.30% 0.51% 1.19% -0.23% 0.45% 0.79% 1.52% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 12.76 13.16 16.16 11.17 14.95 16.11 17.70 -5.30%
EPS 0.66 1.06 2.28 -0.23 0.62 1.08 2.01 -16.92%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2019 2.0692 1.9153 1.00 1.3821 1.3724 1.3265 8.80%
Adjusted Per Share Value based on latest NOSH - 36,756
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 4.00 4.10 5.05 3.51 4.64 5.15 5.71 -5.75%
EPS 0.21 0.33 0.71 -0.07 0.19 0.35 0.65 -17.15%
DPS 0.00 0.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6902 0.6442 0.599 0.3142 0.4288 0.4389 0.4277 8.29%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 1.03 0.96 1.14 0.98 0.95 0.80 0.86 -
P/RPS 8.07 7.30 7.05 8.77 6.36 4.96 4.86 8.81%
P/EPS 156.06 90.57 50.00 -434.00 153.23 74.07 42.79 24.04%
EY 0.64 1.10 2.00 -0.23 0.65 1.35 2.34 -19.41%
DY 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.60 0.98 0.69 0.58 0.65 -5.25%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 26/09/16 25/09/15 18/09/14 30/09/13 25/09/12 28/09/11 22/09/10 -
Price 1.05 0.95 0.98 0.995 0.92 0.76 0.80 -
P/RPS 8.23 7.22 6.06 8.91 6.16 4.72 4.52 10.49%
P/EPS 159.09 89.62 42.98 -440.64 148.39 70.37 39.80 25.95%
EY 0.63 1.12 2.33 -0.23 0.67 1.42 2.51 -20.56%
DY 0.00 1.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.51 1.00 0.67 0.55 0.60 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment